Ingersoll-Rand (India) Limited

Ingersoll-Rand (India) Limited

INGERRAND.NS
Ingersoll-Rand (India) LimitedIN flagNational Stock Exchange of India
4,350.50
INR
-103.30
- -
137.34BMarket Cap
Ingersoll-Rand (India) Limited
INGERRAND.NS
(National Stock Exchange of India)

Recent

price

4,350.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
156.09
186.12
182.29
183.33
207.66
196.76
192.59
191.8
230.34
220.26
192.53
284.12
358.21
373.69
423.32
441.05
441.05
Revenue per Share
21.74
26.22
24.69
21.21
20.95
19.27
24.48
28.16
25.64
26.8
22.92
34.89
57.86
70.45
84.75
81.1
81.1
Basic EPS, GAAP
-1.72
-13.17
-4.29
-26.92
-9.78
7.09
27.92
21.32
8.78
32.66
22.12
21.75
42.21
50.09
68.47
61.77
- -
Free Cash Flow per Basic Share
5.99
23.95
6
6
5.99
6
6
6
208
31
- -
3
50
70
75
79.99
- -
Dividend per Share
259.52
166.44
181.67
193.74
210.83
222.96
239.84
260.83
35.69
23.58
48.3
80.19
88.04
88.49
98.24
10
10
Book Value per Share
259.52
257.84
275.53
289.73
306.9
319.2
336.28
357.48
132.59
120.6
142.66
174.74
183.05
183.79
193.02
195.04
195.04
Tangible Book Value per Share
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
Basic Weighted Avg Shares
4,927
5,875
5,754
5,787
6,555
6,211
6,080
6,055
7,271
6,953
6,078
8,969
11,308
11,797
13,363
13,924
13,924
Sales/Revenue/Turnover
11.11
8.92
8.1
6.47
5.94
5.93
7.14
9.32
12.25
10.73
14.95
14.31
19.25
20.76
24.2
22.86
22.86
Operating Margin (%)
48
50
52
81
116
119
118
126
114
183
143
141
163
177
171
151
151
Depreciation Expense
686
828
779
670
661
608
773
889
809
846
724
1,101
1,826
2,224
2,675
2,560
2,560
Net Income, GAAP
32.16
32.85
29.88
31.98
34.47
25.52
32.45
32.48
36.5
25.82
32.87
25.76
25.85
25.38
25.76
25.44
25.44
Effective Tax Rate (%)
13.93
14.09
13.54
11.57
10.09
9.79
12.71
14.68
11.13
12.17
11.9
12.28
16.15
18.85
20.02
18.39
18.39
Profit Margin (%)
7,843
7,492
5,978
6,307
6,384
7,278
7,578
8,332
2,685
2,430
3,234
4,177
4,459
4,070
3,989
3,209
3,209
Working Capital
- -
- -
- -
- -
- -
- -
- -
9
11
43
60
46
12
40
90
74
74
LT Debt
8,192
8,140
8,698
9,146
9,688
10,077
10,616
11,285
4,186
3,811
4,507
5,519
5,780
5,803
6,093
6,157
6,157
Total Equity
4.67
4.31
3.88
2.87
2.72
2.79
2.84
3.48
7.31
13.76
14.51
18.8
28.34
31.3
40.01
38.27
38.27
Return on Invested Capital (%)
8.67
12.31
14.19
11.44
10.57
8.89
10.58
11.25
17.26
87.7
59.53
52.42
67.87
78.85
88.62
142.36
142.36
Return on Capital (%)
8.62
12.31
14.19
11.3
10.36
8.88
10.58
11.25
17.29
90.43
63.78
54.31
68.78
79.81
90.77
149.86
149.86
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
16
- -
16
LT Borrowings
- -
- -
- -
LT Finance Leases
82
- -
74
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
32
- -
32
Market Capitalization
124,256
110,402
110,140

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
7,279
- -
6,916
Cash, Cash Equivalents & STI
2,278
- -
1,669
Accounts Receivable, Net
3,025
- -
2,986
Inventories
1,888
- -
2,153
Total Current Liabilities
3,204
- -
3,707
Payables & Accruals
- -
- -
- -
ST Debt
16
- -
16
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.83%
6.73%
1.05%
Free Cash Flow
58.93%
27.6%
-9.77%
Net Income, GAAP
17.9%
31.16%
-4.3%
Sales/Revenue/Turnover
9.6%
19.09%
4.2%
Total Cash Common Dividend
- -
305.97%
6.66%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,045
2,763
3,292
2,852
11,797
2025
3,141
3,184
3,815
3,223
13,363
2026
3,153
3,219
4,555
2,996
13,924

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17.02
15.75
17.45
- -
70.45
2025
19.6
19.12
24.6
21.43
84.75
2026
18.68
19.12
22.77
20.53
81.1

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
70
2025
- -
- -
- -
- -
75
2026
- -
- -
- -
- -
79.99
Business
Ingersoll-Rand (India) Limited manufactures and sells industrial air compressors of various capacities and provides related aftermarket services in India. The company, founded in 1921 and headquartered in Bengaluru, operates through a single segment focused on Air Solutions; its core products include heatless desiccant dryers, reciprocating and rotary screw compressors, vacuum pumps, and fluid-handling equipment under brands such as NASH, CompAir, Gardner Denver, ARO, THOMAS, and Milton Roy. It primarily serves automotive, metals, pharmaceuticals, and textiles sectors in the domestic market while exporting to the Americas, Asia, and Europe. As a subsidiary of Ingersoll Rand Inc., it benefits from the parent's ongoing expansions, including the 2025 acquisitions of Termomeccanica Industrial Compressors and Adicomp for enhanced compressor capabilities, and SSI Aeration for wastewater treatment solutions.