International Combustion (India) Limited

International Combustion (India) Limited

INTLCOMBQ.BO
International Combustion (India) LimitedIN flagBombay Stock Exchange
527.25
INR
+12.90
- -
1.26BMarket Cap
International Combustion (India) Limited
INTLCOMBQ.BO
(Bombay Stock Exchange)

Recent

price

527.25

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
441.6
449.24
500.65
413.01
371.03
386.89
406.34
445.05
555.15
514.67
451.02
696.26
918.29
1,227.49
1,225.77
- -
1,227.43
Revenue per Share
41.94
68.86
18.74
3.34
4.09
-4.14
9.77
-10.51
14.75
-7.83
-21.61
17.37
34.76
83.48
62.54
- -
-10
Basic EPS, GAAP
-26.47
-38.4
9.4
20.02
-38.27
-95.5
5.37
11.71
15.66
-41.03
42.72
26.6
-21.18
-63.58
27.9
- -
- -
Free Cash Flow per Basic Share
5.77
5.75
5.75
5.83
1.82
1.87
0.1
0.1
0.07
1.28
0.11
0.03
2.01
2.96
4.91
- -
- -
Dividend per Share
10
16.19
16.04
16.16
18.23
28.39
38.16
27.65
42.4
35.49
11.46
28.83
61.59
142.19
199.74
- -
10
Book Value per Share
305.52
369.96
384.53
388.39
384.65
391.53
399.54
388.22
402.93
394.21
372.43
392.46
424.23
504.37
558.04
- -
544.58
Tangible Book Value per Share
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
- -
2
Basic Weighted Avg Shares
1,056
1,074
1,197
987
887
925
971
1,064
1,327
1,230
1,078
1,664
2,195
2,934
2,930
2,934
2,934
Sales/Revenue/Turnover
-16.72
10.98
6.25
-0.89
-0.57
-2.35
-1.01
-1.85
4.15
-1.56
-4.55
4.14
6.43
11.74
5.83
-0.16
-0.16
Operating Margin (%)
28
36
40
41
45
39
51
52
51
49
44
47
42
50
64
68
68
Depreciation Expense
100
165
45
8
10
-10
23
-25
35
-19
-52
42
83
200
149
-24
-24
Net Income, GAAP
32.2
29.05
38.71
- -
- -
- -
19.76
- -
13.69
- -
- -
21.28
31.3
37.78
7.47
- -
11.29
Effective Tax Rate (%)
9.5
15.33
3.74
0.81
1.1
-1.07
2.4
-2.36
2.66
-1.52
-4.79
2.5
3.79
6.8
5.1
-0.82
-0.82
Profit Margin (%)
425
581
616
654
509
527
437
450
372
392
384
480
556
674
783
718
718
Working Capital
1
1
1
- -
67
240
196
132
71
5
2
10
- -
72
25
- -
- -
LT Debt
754
903
933
937
923
941
963
937
970
947
893
940
1,014
1,206
1,338
1,307
1,307
Total Equity
-15.99
9.6
4.61
- -
- -
- -
-0.6
- -
3.91
- -
- -
5.25
8.93
15.76
9.79
- -
- -
Return on Invested Capital (%)
172.34
228.48
38.92
- -
- -
- -
12.61
- -
15.1
- -
- -
25.99
38.54
45.48
26.91
- -
-171.58
Return on Capital (%)
419.42
525.75
116.29
20.74
23.8
-17.78
29.36
-31.93
42.11
-20.1
-92.08
86.25
76.89
81.93
36.58
-9.54
-9.54
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
208
- -
269
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
- -
2
Market Capitalization
1,889
1,411
893

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,588
- -
1,714
Cash, Cash Equivalents & STI
265
- -
280
Accounts Receivable, Net
562
- -
683
Inventories
663
- -
645
Total Current Liabilities
856
- -
996
Payables & Accruals
- -
- -
- -
ST Debt
208
- -
269
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.58%
8.13%
-2.26%
Free Cash Flow
-53.47%
-2.95%
146.26%
Net Income, GAAP
-84.18%
-16.24%
-116%
Sales/Revenue/Turnover
13.96%
23.99%
0.14%
Total Cash Common Dividend
776.23%
1,264.59%
-19.75%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
688
734
734
779
2,934
2025
595
638
828
868
2,930
2026
599
753
722
860
2,934

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
23.93
20.99
23.06
- -
83.48
2025
7.42
0.88
25.82
28.42
62.54
2026
-3.9
0.5
-11.11
4.5
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.96
2025
- -
- -
- -
- -
4.91
2026
- -
- -
- -
- -
- -
Business
International Combustion (India) Limited manufactures and supplies heavy engineering equipment, geared motors and gearboxes, and dry mix mortars for core industries including steel, cement, fertilizers, chemicals, mining, power, and infrastructure; its core products encompass vibrating screens and feeders such as grizzly screens/feeders, linear and circular motion screens, sizers, Omni screens, flip-flop screening machines, vibrating exciters, and polyurethane/rubber screen decks and liners; crushing equipment including cone crushers; grinding and classifying equipment such as Raymond grinding mills, air classifiers, and microfine classifiers; bulk material handling equipment like conveyors, scooping belt conveyors, and girdle pocket elevators; Bauer gear motors and industrial gearboxes; Mozer rotary drum dryers/coolers; and dry mix products under license from CAPA Spain. The company, founded in 1936 and headquartered in Kolkata, West Bengal, operates manufacturing facilities in Kolkata (Baidyabati), Nagpur, Aurangabad, and Ajmer, serving domestic markets with technical collaborations from global partners including Bauer GmbH Germany, Mogensen Germany, FLEXIMAT Austria, IMS Engineering South Africa, and Ecutec Spain. Recent developments include completion of capacity expansions enhancing Nagpur plant output by 30% and Aurangabad Bauer division by 40% through new manufacturing halls, machinery upgrades such as CNC hobbing/turning machines, hydraulic presses, and welding equipment, expanded supply chain infrastructure, and launch of a new industrial gearbox business vertical in fiscal 2024-25; the joint venture Mozer Process Technology Pvt Ltd with Allgaier Werke GmbH Germany dissolved in 2022.