Sweco AB Class A

Sweco AB Class A

136.50
SEK
+4.85
(+3.68%)
6.56EPS
19.23P/E
45.19BMarket Cap
Oct 29Next Earn
Sweco AB Class A
IOB:0H0G
(London Stock Exchange (International))

Recent

price

136.50

P/E

ratio

19.23

div

yld

5.17%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
SEK
18.75
21.16
26.37
28.76
32.83
38.14
46.49
47.56
53.22
59.02
59.35
61.64
68.43
80.2
86.09
88.44
93.11
Revenue per Share
1.07
1.32
1.65
1.32
1.93
1.47
2.62
3.44
3.56
3.99
3.68
4.22
4.65
4.69
5.81
6.23
6.57
Basic EPS, GAAP
0.98
1.48
0.98
1.4
1.61
3.13
2.57
2.22
4.91
5.81
8.58
5.53
6.18
6
10.31
10.04
11.7
Free Cash Flow per Basic Share
1.26
0.96
0.96
1.04
1.05
1.06
1.18
1.44
1.68
1.84
2.08
2.21
2.47
2.72
2.97
3.32
7.06
Dividend per Share
5.57
5.28
5.84
5.73
6.67
13.79
15.26
16.44
17.69
20.43
21.44
24.26
27.97
29.76
33.43
34.74
35.39
Book Value per Share
2.5
1.76
0.31
-2.2
-1.45
-3.57
-2.87
-2.17
-2.18
-1.87
-1.09
0.47
1.32
-1.77
1.07
0.75
0.17
Tangible Book Value per Share
281
283
285
284
281
299
356
355
352
350
351
354
355
356
356
357
357
Basic Weighted Avg Shares
5,272
5,988
7,504
8,165
9,214
11,389
16,531
16,887
18,735
20,629
20,858
21,792
24,296
28,523
30,676
31,586
33,283
Sales/Revenue/Turnover
8.21
8.87
9.48
7.99
8.85
6.51
8.08
8.84
9.03
9.45
8.82
9.54
9.42
9.14
10.37
10.89
10.74
Operating Margin (%)
94
110
178
231
208
251
361
340
930
1,048
1,071
1,114
1,116
1,354
1,431
1,480
1,524
Depreciation Expense
300
374
470
375
542
438
930
1,221
1,254
1,393
1,292
1,492
1,651
1,667
2,071
2,226
2,350
Net Income, GAAP
29.22
28.85
27.13
27.87
24.23
31.25
23.44
11.18
16.88
21.61
19.65
21.35
23.42
23.54
24.57
25.43
25.1
Effective Tax Rate (%)
5.69
6.24
6.27
4.59
5.88
3.85
5.63
7.23
6.69
6.75
6.19
6.85
6.8
5.84
6.75
7.05
7.06
Profit Margin (%)
548
435
627
582
536
644
504
819
788
406
1,972
1,375
1,054
1,192
1,528
1,135
1,264
Working Capital
11
24
666
1,393
1,086
1,986
1,515
4,296
4,419
4,187
5,131
3,689
3,150
4,398
4,748
4,279
4,621
LT Debt
1,430
1,504
1,674
1,633
1,888
4,908
5,434
5,835
6,168
7,164
7,558
8,604
9,943
10,595
11,923
12,422
12,658
Total Equity
18.21
22.06
21.44
12.53
15.75
8.16
11.64
12.92
11.41
11.12
9.57
10.81
11.52
10.77
11.77
11.82
13.33
Return on Invested Capital (%)
18.93
24.17
24.05
13.69
17.16
8.71
12.81
13.4
11.89
11.9
10.23
11.67
12.48
11.73
12.77
12.75
13.34
Return on Capital (%)
19.96
25.65
29.92
22.94
31.05
12.93
18.02
21.71
20.93
20.93
17.58
18.49
17.82
16.24
18.4
18.29
19
Return on Common Equity (%)

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,291
2,580
2,534
LT Borrowings
1,529
799
1,949
LT Finance Leases
2,750
2,771
2,672
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
357
358
358
Market Capitalization
53,559
47,786
45,194

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
13,187
13,534
11,867
Cash, Cash Equivalents & STI
1,478
553
663
Accounts Receivable, Net
4,628
- -
- -
Inventories
5,772
- -
- -
Total Current Liabilities
12,052
12,565
10,603
Payables & Accruals
- -
- -
- -
ST Debt
2,291
2,580
2,534
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.81%
10.54%
4.19%
Free Cash Flow
21.34%
8.81%
-2.34%
Net Income, GAAP
20.9%
11.77%
7.48%
Sales/Revenue/Turnover
11.33%
8.78%
2.97%
Total Cash Common Dividend
14.29%
10.17%
12.09%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,720
8,077
6,779
8,100
30,676
2025
8,066
7,834
- -
8,548
31,586
2026
8,334
8,567
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.57
1.52
1.05
1.67
5.81
2025
1.81
1.39
- -
1.85
6.23
2026
1.65
1.68
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
2.97
- -
- -
2.97
2025
- -
3.32
- -
- -
3.32
2026
- -
3.73
- -
- -
- -
Business
Sweco AB (publ) (SWEC-A.ST) is Europe's leading engineering and architecture consultancy providing multidisciplinary consulting services in sustainable urban development, infrastructure, and energy solutions. The company operates through four main segments: Buildings and Urban Areas, offering solutions for resilient cities including developer consultancy, building design, fire protection, and operations advice; Water, Energy, and Industry, designing technological solutions for clean water access, reliable energy supply, resource-efficient industrial facilities, renewable energy, hydrogen, bio- and circular economy processes; Transportation Infrastructure, developing sustainable transport systems such as roads, railways, bridges, tunnels, metro, public transport planning, and climate-optimized infrastructure; and Architecture, integrating architectural and engineering services across commercial buildings, healthcare, education, defense, and urban planning projects. Founded in 1997 through the merger of FFNS and VBB with roots tracing back over 130 years, Sweco employs approximately 23,000 architects, engineers, and specialists headquartered in Stockholm, Sweden, and conducts operations in around 70 countries primarily across Europe including key markets in Sweden, Finland, Norway, Denmark, the Netherlands, Belgium, Germany, the UK, and Central Europe. Recent developments include multiple acquisitions in 2025 to bolster capabilities, such as Fimpec Group adding 400 experts in Finland focused on energy transition sectors like batteries and critical minerals pending regulatory approval, assar architects enhancing architecture expertise in Belgium and Luxembourg with 150 professionals, VHGM expanding geothermal energy consulting in the Netherlands with 22 specialists, and the integration of Projektengagemang in Sweden along with five other quarterly deals; additionally, Sweco secured framework agreements for infrastructure modernization in the Netherlands, flood control reservoirs in Poland, power grid enhancements in Sweden, sustainable transport in Norway, and zero-emission factory design in Finland, reflecting strong order backlog growth amid rising demand in energy, water, environment, infrastructure, security, and defense sectors.