Addtech AB Class B

Addtech AB Class B

313.60
SEK
-11.40
(-3.51%)
8.66EPS
40.34P/E
92.15BMarket Cap
Feb 02Next Earn
Addtech AB Class B
IOB:0QI7
(London Stock Exchange (International))

Recent

price

313.60

P/E

ratio

40.34

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
SEK
16.54
19.75
20.66
23.06
21.57
23.07
26.85
29.96
37.84
43.71
42.13
52.11
69.43
74.25
80.78
84.11
86.78
Revenue per Share
0.98
1.22
1.22
1.37
1.48
7.31
1.65
1.92
2.46
3.21
2.62
3.99
5.55
6.05
7.01
7.95
8.46
Basic EPS, GAAP
0.97
1.43
1.14
1.59
1.87
1.44
1.81
1.82
1.61
3.77
5.25
3.69
6.36
8.85
9.18
10.42
10.16
Free Cash Flow per Basic Share
0.42
0.59
0.67
0.67
0.75
0.81
0.82
0.88
1
1.25
1
1.2
1.8
2.5
2.8
3.2
- -
Dividend per Share
3.08
3.85
4.17
5.03
5.66
5.52
6.36
7.78
9.21
11.24
11.95
14.58
19.23
22.14
24.56
28.92
31.84
Book Value per Share
0.39
-0.03
-0.36
-0.05
-0.15
-0.07
-0.71
-1.41
-1.8
-0.83
-4.74
-5.33
-4.18
-5.53
-7.72
-9.48
-7.13
Tangible Book Value per Share
267
263
262
264
265
267
267
268
268
268
269
269
270
270
270
270
270
Basic Weighted Avg Shares
4,418
5,200
5,403
6,089
5,719
6,155
7,178
8,022
10,148
11,735
11,336
14,038
18,714
20,019
21,796
22,703
23,425
Sales/Revenue/Turnover
8.6
8.99
7.9
8.15
7.2
7.05
8.04
8.34
8.76
9.14
8.92
10.56
11.37
12.29
12.57
13.25
13.87
Operating Margin (%)
- -
93
102
122
133
167
151
180
226
418
512
576
705
819
935
1,015
- -
Depreciation Expense
262
322
318
363
392
1,950
440
514
660
862
706
1,074
1,495
1,632
1,892
2,147
2,283
Net Income, GAAP
27.2
26.85
20.83
22.32
21.71
21.28
22.41
20.9
22.31
21
22.2
22.05
22.49
22.54
22.86
23.35
23.24
Effective Tax Rate (%)
5.93
6.19
5.89
5.96
6.85
31.68
6.13
6.41
6.5
7.35
6.23
7.65
7.99
8.15
8.68
9.46
9.75
Profit Margin (%)
352
250
178
279
329
303
207
402
596
1,608
675
728
2,488
2,538
2,953
3,037
4,084
Working Capital
49
27
11
14
20
41
69
411
719
2,154
2,056
2,145
3,617
3,892
4,902
5,487
5,955
LT Debt
922
1,017
1,113
1,349
1,539
1,514
1,741
2,131
2,520
3,076
3,450
4,259
5,573
6,478
7,063
8,363
9,170
Total Equity
26.98
26.27
21.72
20.95
16.26
15.6
18.51
17.56
17.36
17.56
12.16
15.24
17.7
16.84
16.8
16.18
16.94
Return on Invested Capital (%)
27.53
26.37
21.33
20.47
19.46
88.11
17.68
16.7
16.77
17.25
11.66
14.16
16.43
16.17
16.46
15.6
15.23
Return on Capital (%)
30.64
33.7
30.27
29.91
27.66
130.74
27.67
27.15
28.98
31.41
22.64
30.04
32.8
29.25
30.03
29.75
29.99
Return on Common Equity (%)

Capital Structure

SEK

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
1,216
1,661
879
LT Borrowings
- -
4,842
- -
LT Finance Leases
- -
645
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
270
270
270
Market Capitalization
88,033
85,523
92,151

Working Capital

SEK

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
8,170
9,180
9,473
Cash, Cash Equivalents & STI
1,217
1,490
1,397
Accounts Receivable, Net
3,653
3,686
4,494
Inventories
3,300
3,468
3,582
Total Current Liabilities
4,925
6,143
5,389
Payables & Accruals
- -
- -
- -
ST Debt
1,216
1,661
879
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.78%
19.6%
18.41%
Free Cash Flow
28.84%
19.86%
13.57%
Net Income, GAAP
11.02%
25.98%
13.48%
Sales/Revenue/Turnover
14.43%
15.43%
4.16%
Total Cash Common Dividend
16.34%
27.13%
14.44%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5,438
5,127
5,481
5,750
21,796
2026
5,839
- -
5,556
5,858
22,703
2027
6,172
- -
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.78
1.62
1.65
1.96
7.01
2026
2.02
- -
1.91
2.23
7.95
2027
2.3
- -
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
2.8
- -
- -
2.8
2026
- -
- -
- -
- -
3.2
2027
- -
- -
- -
- -
- -
Business
Addtech AB (publ.) (Ticker: 0QI7.L) is a technology trading group that supplies and sells high-tech products and solutions primarily to the Nordic industrial market. The company offers an extensive portfolio of products and services, including automation components such as sensors, control systems, and robotics; electrical components like power supplies, connectors, and cabling solutions; energy products encompassing solar inverters, battery storage systems, and charging infrastructure; medical technology equipment for diagnostics, monitoring, and surgical applications; and infrastructure solutions for communication networks, security systems, and power distribution. Addtech operates through specialized subsidiaries focused on niche segments like electrification, industrial automation, and medtech, serving customers in manufacturing, energy, healthcare, and infrastructure sectors across Sweden, Finland, Norway, Denmark, and other European countries. Founded in 1995 and headquartered in Stockholm, Sweden, the company pursues growth through strategic acquisitions to expand its product offerings and geographic footprint. In recent developments, Addtech has continued its acquisition strategy with several bolt-on deals in 2024 and 2025, including the purchase of companies strengthening its automation and energy transition segments; it also reported robust organic growth in electrification and medtech amid rising demand for sustainable technologies.