1. Brazil Stocks

  2. •

    Utilities

  3. •

    Independent Power Producers
Isa Energia Brasil S.A.

Isa Energia Brasil S.A.

ISAE3.SA
Isa Energia Brasil S.A.BR flagB3 S.A.
30.26
BRL
+1.26
- -
7.21BMarket Cap
Isa Energia Brasil S.A.
ISAE3.SA
(B3 S.A.)

Recent

price

30.26

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3.48
4.46
3.27
1.59
1.76
1.98
11.81
4.06
4.8
6.21
5.56
8.32
8.19
9.34
11.97
14.15
12.23
Revenue per Share
1.25
1.41
1.37
0.05
0.6
0.77
7.48
2.05
2.84
3.28
5.05
4.54
3.4
4.27
5.26
3.68
3.06
Basic EPS, GAAP
0.73
-0.05
1.21
3.14
0.73
0.83
0.47
0.6
1.97
2.39
2.05
1.3
0.84
0.8
-0.34
-1.89
-1.7
Free Cash Flow per Basic Share
1.16
1.41
0.86
- -
0.68
0.56
0.17
0.96
3.11
1.68
1.12
3.99
0.15
0.9
1.86
2.56
1.55
Dividend per Share
7.24
7.17
8.22
7.95
7.95
8.21
15.25
16.56
16.69
17.78
20.74
21.71
24.39
26.2
29.72
31.89
33.41
Book Value per Share
7.23
7.15
8.15
7.88
7.86
8.13
15.19
16.5
16.64
17.74
20.7
20.96
23.67
25.51
29.06
31.23
32.75
Tangible Book Value per Share
648
650
617
617
626
651
659
665
663
537
665
665
665
665
665
665
664
Basic Weighted Avg Shares
2,256
2,901
2,015
981
1,103
1,287
7,786
2,701
3,185
3,332
3,696
5,534
5,451
6,216
7,967
9,411
8,116
Sales/Revenue/Turnover
50.8
50
60.28
26.33
35.98
39.61
91.88
73.21
71.99
64.76
106.99
70.81
54.66
55.92
58.03
38.75
43.08
Operating Margin (%)
6
6
5
7
9
9
9
10
9
20
20
23
27
25
37
35
27
Depreciation Expense
812
915
843
32
378
504
4,932
1,366
1,882
1,763
3,362
3,019
2,262
2,841
3,498
2,448
2,032
Net Income, GAAP
22.02
24.92
29.28
- -
17.49
15.16
32.04
30.07
18.19
17.46
19.81
20.19
13.38
7.33
14.78
9.69
14.1
Effective Tax Rate (%)
36
31.55
41.86
3.25
34.3
39.19
63.35
50.55
59.09
52.9
90.94
54.55
41.5
45.71
43.91
26.01
25.04
Profit Margin (%)
783
407
1,526
831
959
477
1,082
1,855
2,273
3,318
4,135
2,519
3,377
3,534
4,675
5,201
5,808
Working Capital
1,094
1,310
1,418
862
976
845
746
1,492
2,657
2,206
4,214
6,603
7,861
8,616
12,070
15,403
17,266
LT Debt
4,564
4,539
5,078
4,912
5,229
5,515
10,297
11,200
11,300
13,762
14,125
14,793
16,536
17,792
20,071
21,437
22,481
Total Equity
15.16
16.88
11.8
- -
5.18
6.59
53.98
11.22
13.56
11.3
17.59
15.19
10.97
12.4
12.99
9.26
7.9
Return on Invested Capital (%)
20.39
16.86
13.79
- -
7.84
9.38
55.95
11.71
14.49
11.92
19.47
16.12
13.06
13.57
13.88
10.11
7.92
Return on Capital (%)
18.57
20.11
17.54
0.64
7.51
9.61
63.83
12.94
17.06
15.42
26.31
21.44
14.8
16.93
18.86
11.98
9.51
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
605
409
460
LT Borrowings
15,366
15,855
17,235
LT Finance Leases
37
33
31
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
663
663
663
Market Capitalization
22,553
22,812
22,085

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
7,087
6,458
7,165
Cash, Cash Equivalents & STI
2,165
1,309
1,757
Accounts Receivable, Net
4,106
4,267
4,390
Inventories
73
78
84
Total Current Liabilities
1,887
1,616
1,357
Payables & Accruals
- -
- -
- -
ST Debt
605
409
460
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.45%
8.74%
6.8%
Free Cash Flow
46.04%
48.37%
460.28%
Net Income, GAAP
91.11%
-3.31%
-30.03%
Sales/Revenue/Turnover
58.16%
21.71%
18.13%
Total Cash Common Dividend
137.64%
163.08%
37.31%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,978
1,663
1,806
2,520
7,967
2025
2,412
1,433
- -
3,007
9,411
2026
2,511
2,598
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.97
0.81
1.66
- -
5.26
2025
1.07
0.32
- -
1.12
3.68
2026
0.92
1.04
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.21
1.66
- -
- -
1.86
2025
2.01
- -
- -
0.55
2.56
2026
0.62
0.38
- -
- -
- -
Similar Companies
ReNu Energy Limited (RNE.AX)
K.P. Energy Ltd. (KPEL.NS)
Centrica plc (CPYYY)
Banpu Power Public Company Limited (BPP.BK)
AGL Energy Limited (AGLNF)
Genesis Energy Limited (GNE.NZ)
Business
Isa Energia Brasil S.A. operates as a Brazilian energy company focused on power generation and related energy services, providing electrical energy production, distribution support, and integrated energy solutions. Headquartered in Brazil, the firm maintains its primary operations domestically with activities centered on energy production, trading, and service offerings within the Brazilian electricity sector. Main products and services: electric power generation across owned and operated assets; energy trading and hedging; grid and transmission support services; energy management and advisory services for industrial and commercial customers; project development and operation of renewable and conventional generation facilities; operation and maintenance services for power assets; engineering, procurement, and construction (EPC) support for new projects; ancillary services to the transmission system; and specialized consulting on energy market participation and compliance. Latest major company changes: engages in partnerships and strategic alliances to expand generation capacity and diversify fuel mix; pursues selective acquisitions and asset acquisitions within the energy sector; launches new generation projects and service offerings to broaden geographic and product reach; implements organizational or branding refinements aligned with strategic pivot toward integrated energy solutions; experiences operational and corporate reorganizations to optimize efficiency and scale in the Brazilian market. Additional context: Industry and segments include power generation, energy trading, grid support services, and energy management; targets industrial, commercial, and utility customers seeking reliable energy supply and optimization of energy use; geographic operations are centered in Brazil with potential expansion considerations within South America; foundation year and headquarters location align with longstanding operations in Brazil; subsidiaries or parent relationships are structured to coordinate generation assets, trading activities, and project development under Isa Energia Brasil S.A. distinctions