1. France Stocks

  2. •

    Technology

  3. •

    Software - Application
Verimatrix S.A.

Verimatrix S.A.

ISDCF
Verimatrix S.A.US flagOther OTC
0.39
USD
- -
- -
33.96MMarket Cap
Verimatrix S.A.
ISDCF
(Other OTC)

Recent

price

0.39

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
FRC
4.97
6.27
3.47
4.09
3.28
0.73
1.15
0.84
0.44
1.29
1.12
1.03
0.71
0.72
- -
Revenue per Share
-0.88
-0.95
-1.07
-0.73
-0.13
-1.2
0.28
-0.02
0.08
0.36
-0.12
0.04
-0.21
-0.17
- -
Basic EPS, GAAP
-1.62
-0.74
-0.52
-0.63
0.01
-0.69
0.09
0.05
0.06
-0.08
-0.04
0.05
-0.01
-0.04
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-3.96
-3.53
-3.31
-3.8
-3.89
-5.2
-4.06
-3.77
-3.84
-1.45
0.36
0.53
0.28
0.32
- -
Book Value per Share
4.65
1.96
1.84
1.27
0.99
0.33
0.88
0.62
0.85
0.26
0.13
0.16
0.05
-0.08
- -
Tangible Book Value per Share
16
24
35
38
38
37
44
46
41
76
85
86
86
85
- -
Basic Weighted Avg Shares
78
151
122
155
125
27
50
39
18
98
95
88
61
62
57
Sales/Revenue/Turnover
-16.14
-14.68
-28.24
-11.04
-0.05
-59.81
12.67
7.73
-32.5
16.57
14.68
5.8
-14.81
-11.85
-6.29
Operating Margin (%)
4
9
9
19
18
12
5
3
2
9
9
9
10
8
- -
Depreciation Expense
-14
-23
-37
-28
-5
-45
12
-1
3
27
-10
4
-18
-14
-10
Net Income, GAAP
- -
- -
- -
- -
- -
- -
118.53
- -
- -
- -
191.01
44.62
- -
- -
- -
Effective Tax Rate (%)
-17.66
-15.21
-30.71
-17.82
-4.01
-165.62
24.72
-2.77
18.86
27.77
-10.97
4.16
-28.86
-23.21
-18.01
Profit Margin (%)
66
38
58
33
25
11
32
48
46
62
71
43
38
3
12
Working Capital
- -
1
7
7
6
12
- -
15
15
72
73
38
32
6
30
LT Debt
83
58
122
96
91
49
64
67
70
156
147
152
136
122
112
Total Equity
- -
- -
- -
- -
- -
- -
-1.79
- -
- -
- -
-5.59
1.32
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
-7
- -
- -
- -
-50.62
6.71
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
9.66
-50.97
-55.93
-35.26
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.46%
-6.42%
-8.43%
Free Cash Flow
-526%
34.7%
2.78%
Net Income, GAAP
-6.8%
-179.82%
-27.97%
Sales/Revenue/Turnover
32.57%
-9.46%
-7.14%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
61
2023
- -
- -
- -
- -
62
2024
- -
- -
- -
- -
57

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
-0.21
2023
- -
- -
- -
- -
-0.17
2024
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
Similar Companies
Nuix Limited (NXL.AX)
MGI - Media and Games Invest SE (MDGIF)
Compass, Inc. (COMP)
Vaziva Société anonyme (ALVAZ.PA)
Laboro.AI Inc. (5586.T)
Nitro Software Limited (NTO.AX)
Business
Verimatrix S.A. Verimatrix SA develops and provides cybersecurity solutions that protect digital content, applications, and devices worldwide. The company offers anti-piracy products including Streamkeeper Pro, Streamkeeper Multi-DRM, Streamkeeper Watermarking, and Video Content Authority System (VCAS); threat-defense solutions such as App Shield for mobile app protection on iOS and Android, Code Shield for application code security, Key Shield for cryptographic architectures, and Extended Threat Defense (XTD) with real-time threat monitoring; as well as Multi-DRM, forensic watermarking, and Counterspy for content leak detection. Verimatrix S.A. serves markets including media and entertainment, live sports, pay TV, streaming, telecoms, financial services, healthcare, automotive, e-sports, gaming, and Internet of Things, with primary operations in EMEA, Latin America, APAC, and North America through offices in France, USA, Germany, Mexico, Netherlands, and the UK. Founded in 1994 and headquartered in Meyreuil, France, the company, formerly known as Inside Secure S.A., rebranded to Verimatrix SA in July 2019. In 2024, Verimatrix S.A. reports double-digit growth in annual recurring revenue from subscriptions to $18 million, up 22% year-over-year, alongside new contracts with Airtel in India, Austrian and Dutch telecom operators, and expanded deals with IZZI in Mexico; it forms partnerships with integrators, resellers, and distributors to target key accounts in new segments and targets an EBITDA margin near 10% for 2025 with recurring revenue approaching two-thirds of total sales.