Verimatrix S.A.

Verimatrix S.A.

ISDCF
Verimatrix S.A.US flagOther OTC
0.39
USD
- -
- -
33.96MMarket Cap
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
Revenue per Share
3.47
4.09
3.28
0.73
1.15
0.84
0.44
1.29
1.12
1.03
0.71
0.72
- -
Basic EPS, GAAP
-1.07
-0.73
-0.13
-1.2
0.28
-0.02
0.08
0.36
-0.12
0.04
-0.21
-0.17
- -
Free Cash Flow per Basic Share
-0.52
-0.63
0.01
-0.69
0.09
0.05
0.06
-0.08
-0.04
0.05
-0.01
-0.04
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-3.31
-3.8
-3.89
-5.2
-4.06
-3.77
-3.84
-1.45
0.36
0.53
0.28
0.32
- -
Tangible Book Value per Share
1.84
1.27
0.99
0.33
0.88
0.62
0.85
0.26
0.13
0.16
0.05
-0.08
- -
Basic Weighted Avg Shares
35
38
38
37
44
46
41
76
85
86
86
85
- -
Sales/Revenue/Turnover
122
155
125
27
50
39
18
98
95
88
61
62
57
Operating Margin (%)
-28.24
-11.04
-0.05
-59.81
12.67
7.73
-32.5
16.57
14.68
5.8
-14.81
-11.85
-6.29
Depreciation Expense
9
19
18
12
5
3
2
9
9
9
10
8
- -
Net Income, GAAP
-37
-28
-5
-45
12
-1
3
27
-10
4
-18
-14
-10
Effective Tax Rate (%)
- -
- -
- -
- -
118.53
- -
- -
- -
191.01
44.62
- -
- -
- -
Profit Margin (%)
-30.71
-17.82
-4.01
-165.62
24.72
-2.77
18.86
27.77
-10.97
4.16
-28.86
-23.21
-18.01
Working Capital
58
33
25
11
32
48
46
62
71
43
38
3
12
LT Debt
7
7
6
12
- -
15
15
72
73
38
32
6
30
Total Equity
122
96
91
49
64
67
70
156
147
152
136
122
112
Return on Invested Capital (%)
- -
- -
- -
- -
-1.79
- -
- -
- -
-5.59
1.32
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
-7
- -
- -
- -
-50.62
6.71
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
9.66
-50.97
-55.93
-35.26

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.46%
-6.42%
-8.43%
Free Cash Flow
-526%
34.7%
2.78%
Net Income, GAAP
-6.8%
-179.82%
-27.97%
Sales/Revenue/Turnover
32.57%
-9.46%
-7.14%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
61
2023
- -
- -
- -
- -
62
2024
- -
- -
- -
- -
57

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
-0.21
2023
- -
- -
- -
- -
-0.17
2024
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Asaf Ashkenazi
Full Time Employees
237
Sector
Technology
Industry
Software - Application
Address
Impasse des carrés de l'Arc Meyreuil France 13590
IPO Date
Aug 15, 2012
Business
Verimatrix S.A. Verimatrix SA develops and provides cybersecurity solutions that protect digital content, applications, and devices worldwide. The company offers anti-piracy products including Streamkeeper Pro, Streamkeeper Multi-DRM, Streamkeeper Watermarking, and Video Content Authority System (VCAS); threat-defense solutions such as App Shield for mobile app protection on iOS and Android, Code Shield for application code security, Key Shield for cryptographic architectures, and Extended Threat Defense (XTD) with real-time threat monitoring; as well as Multi-DRM, forensic watermarking, and Counterspy for content leak detection. Verimatrix S.A. serves markets including media and entertainment, live sports, pay TV, streaming, telecoms, financial services, healthcare, automotive, e-sports, gaming, and Internet of Things, with primary operations in EMEA, Latin America, APAC, and North America through offices in France, USA, Germany, Mexico, Netherlands, and the UK. Founded in 1994 and headquartered in Meyreuil, France, the company, formerly known as Inside Secure S.A., rebranded to Verimatrix SA in July 2019. In 2024, Verimatrix S.A. reports double-digit growth in annual recurring revenue from subscriptions to $18 million, up 22% year-over-year, alongside new contracts with Airtel in India, Austrian and Dutch telecom operators, and expanded deals with IZZI in Mexico; it forms partnerships with integrators, resellers, and distributors to target key accounts in new segments and targets an EBITDA margin near 10% for 2025 with recurring revenue approaching two-thirds of total sales.