IZMO Limited

IZMO Limited

IZMO.BO
IZMO LimitedIN flagBombay Stock Exchange
962.10
INR
+45.80
- -
14.39BMarket Cap
IZMO Limited
IZMO.BO
(Bombay Stock Exchange)

Recent

price

962.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
40.73
27.65
27.1
24.03
27.67
35.45
44.71
49.59
71.47
77.45
88.77
99.44
114.97
138.36
155.77
191.01
190.87
Revenue per Share
0.89
3.36
5.65
0.51
-3.17
1.35
3.83
4.76
5.25
8.53
20.38
12.04
14.96
19.3
33.9
31.89
31.87
Basic EPS, GAAP
- -
- -
- -
7.64
-5.07
2.06
-5.64
-1.71
0.92
3.52
8.01
-6.84
-0.03
0.88
-20.07
-5.65
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
15.79
19.16
24.81
25.32
22.15
23.19
26.83
29.63
35.9
43.96
64.35
75.39
90
109.05
10.31
10.03
10.02
Book Value per Share
7.9
-4.02
-9.96
6.54
8.63
13.47
13.91
11.78
6.69
-2.6
15.99
21.51
22.89
37.39
63.32
89.16
89.09
Tangible Book Value per Share
12
12
12
12
12
12
12
13
13
13
13
13
13
13
14
15
15
Basic Weighted Avg Shares
493
335
328
291
335
429
543
630
922
1,012
1,161
1,324
1,538
1,867
2,246
2,849
2,849
Sales/Revenue/Turnover
-1.7
6.4
-10.88
-99.6
-23.38
-9.04
4.12
8.66
5.47
4.84
6.93
9.51
12.04
13.56
9.73
12.15
12.15
Operating Margin (%)
42
87
166
258
132
122
119
123
152
156
221
125
116
154
164
175
175
Depreciation Expense
11
41
68
6
-38
16
47
61
68
112
267
160
200
261
489
476
476
Net Income, GAAP
3.78
5.99
6.46
11.31
- -
- -
- -
14.02
8.59
6.54
0.67
0.89
3.33
2.91
9.01
0.36
0.36
Effective Tax Rate (%)
2.19
12.17
20.85
2.13
-11.47
3.81
8.57
9.61
7.34
11.02
22.95
12.11
13.01
13.95
21.76
16.7
16.7
Profit Margin (%)
-13
-114
-182
17
-72
103
244
156
49
-64
253
269
295
476
826
1,214
1,214
Working Capital
- -
21
13
4
- -
34
181
122
93
45
112
60
59
44
57
53
53
LT Debt
1,669
1,685
1,754
1,772
1,722
1,753
1,805
1,893
1,974
2,089
2,355
2,523
2,729
3,065
3,591
4,090
4,090
Total Equity
-0.44
1.11
-1.79
-13.49
- -
- -
- -
2.29
2.22
2.14
3.39
4.84
6.56
8.19
5.76
8.74
8.74
Return on Invested Capital (%)
3.09
11.79
16.6
5.31
- -
- -
- -
13.06
14.59
19.36
32.5
15.56
16.9
18.81
56.5
241.25
241.25
Return on Capital (%)
5.81
19.26
25.7
2.05
-13.37
5.96
15.35
17.24
16.12
21.5
37.64
17.38
18.13
19.47
60.32
318.83
318.83
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
36
- -
36
LT Finance Leases
33
- -
17
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
- -
15
Market Capitalization
18,162
12,113
9,204

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,774
- -
1,965
Cash, Cash Equivalents & STI
603
- -
671
Accounts Receivable, Net
1,166
- -
1,291
Inventories
5
- -
3
Total Current Liabilities
768
- -
751
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.93%
11.73%
13.87%
Free Cash Flow
-629.07%
-1,221.66%
-70.87%
Net Income, GAAP
53.06%
20.01%
-2.7%
Sales/Revenue/Turnover
21.22%
19.74%
26.83%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
415
448
502
503
1,867
2025
476
586
587
598
2,246
2026
565
601
591
1,092
2,849

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.73
3.81
5.12
- -
19.3
2025
4.27
21.14
4.07
4.63
33.9
2026
4.03
8.43
7.83
11.56
31.89

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
IZMO Limited (IZMO.BO) provides hi-tech automotive e-retailing solutions, including interactive online stores via izmocars, a digital retail platform for automotive dealers; izmoEmporio, a 3D digital showroom; Buyerater, which delivers geo-located authentic buyer reviews with pictures and videos; izmoRM, an online marketing agency for dealers; TrimPix, offering trim-level color-correct images for vehicle inventory pages; full-featured car animations and graphics; comprehensive online marketing programs; sales performance coaching; OEM-certified customer relationship management (CRM) and information lifecycle management (ILM) solutions; and online service management systems. The company also offers enterprise packaged products for connectivity, security, and interoperability, supported by izmoStudio, the world's largest collection of automotive images and animations. Incorporated in 1995 and headquartered in Bengaluru, India, at 177/2C, Bilekahalli Industrial Area, Bannerghatta Road, IZMO Limited operates in North America, Europe, Asia, Mexico, Singapore, France, South America, and India, serving OEMs, automotive dealerships, and retail groups worldwide through its export and domestic segments. In July 2024, its US subsidiary izmo, Inc. acquired Geronimo Web, a leading provider of digital marketing platforms, expanding reach to over 4,000 dealers across 37 countries and 16 languages while enhancing OEM relationships and digital transformation offerings. Most recently, in late 2025, the company announced a strategic expansion into semiconductor packaging via Izmo Microsystems, targeting high-margin silicon photonics, optical transceivers for AI data centers, telecom, and high-speed networks; this "dual-engine" initiative includes a board-approved fundraising of up to Rs 200 crore, a MeitY-funded partnership with IIT Madras for photonic development, 78 new US clients, 22 new European clients including the UK, and projected 50% revenue contribution from the new unit within 2-3 years.