Jacobs Solutions Inc. Financial Ratios — J&KBANK.NS Stock

Profitability (INR)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Return on Common Equity (%)	1,656.09	2,175.37	2,435.61	1,048.58	853.42	-3,245.22	375.88	832.75	-1,862.72	600.41	601.05	1,201.76	1,660.82	1,890.28	2,142.48
Return on Assets (%)	1.45	1.6	1.57	0.66	0.53	-2.01	0.24	0.49	-1.13	0.37	0.39	0.85	1.18	1.29	1.32
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	36.94	37.65	38.37	15.64	21.59	-54.47	3.77	16.11	-28.05	9.72	16.01	32.91	40.03	42.34	43.37
Profit Margin (%)	36.94	37.65	38.37	15.64	12.96	-59.04	6.32	11.34	-29.02	9.58	10.61	21.76	29.69	30	34.53
Net Income to Common Margin (%)	36.94	37.65	38.37	15.64	12.96	-59.04	6.32	11.34	-29.02	9.58	10.61	21.76	29.69	30	34.53
Effective Tax Rate (%)	- -	- -	- -	- -	39.98	- -	- -	29.58	- -	23.45	32.45	32.89	25.89	29.01	20.11
Dvd Payout Ratio (%)	18.3	17.89	24.01	55.77	29.52	-6.25	- -	- -	- -	- -	- -	- -	2.91	11.37	10.03
Sustainable Growth Rate (%)	1,353	1,786.12	1,850.81	463.78	601.51	-3,448.14	375.88	832.75	-1,862.72	600.41	601.05	1,201.76	1,612.46	1,675.31	1,927.5

Credit (INR)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Total Debt	7,410	7,750	13,900	23,397	20,950	12,760	16,283	26,240	20,196	20,152	23,708	28,923	28,850	23,828	34,310
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	7,410	7,750	13,900	23,397	20,950	12,760	16,283	26,240	20,196	20,152	23,708	28,923	28,850	23,828	34,310
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	0.08	0.07	0.06	0.06	0.06	0.06	0.06	0.05	0.07	0.06	0.07	0.07	0.07	0.07	0.06
Long-Term Debt/Equity (%)	18.1	15.93	24.29	38.3	32.63	22.49	26.44	39.63	31.83	29.63	29.35	29.23	23.66	16.77	20.79
Long-Term Debt/Capital (%)	93.86	94.11	96.63	97.97	97.74	96.07	96.69	97.92	96.59	96.58	96.21	96.56	96.32	95.58	96.89
Long-Term Debt/Total Assets (%)	1.23	1.08	1.77	3.08	2.61	1.56	1.82	2.59	1.86	1.68	1.82	1.98	1.87	1.41	1.82
Total Debt/Equity (%)	18.1	15.93	24.29	38.3	32.63	22.49	26.44	39.63	31.83	29.63	29.35	29.23	23.66	16.77	20.79
Total Debt/Capital (%)	93.86	94.11	96.63	97.97	97.74	96.07	96.69	97.92	96.59	96.58	96.21	96.56	96.32	95.58	96.89
Total Debt/Total Assets (%)	1.23	1.08	1.77	3.08	2.61	1.56	1.82	2.59	1.86	1.68	1.82	1.98	1.87	1.41	1.82
Net Debt to Equity	-237.51	-249.26	-190.75	-180.6	-117.26	-148.14	-141.01	-129.53	-178.52	-202.02	-216.93	-158.71	-146.99	-135.05	-47.61
Net Debt/Capital (%)	108.84	107.29	115.18	127.63	139.8	118.77	124.06	145.44	122.63	117.9	116.36	123.57	120.06	114.93	182.08
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	-705	-862	-1,566	-2,493	-1,358	-8,614	-1,639	-1,646	-1,147	-760	-852	-1,235	-1,857	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (INR)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	0.08	0.07	0.06	0.06	0.06	0.06	0.06	0.05	0.07	0.06	0.07	0.07	0.07	0.07	0.06
Long-Term Debt/Equity (%)	18.1	15.93	24.29	38.3	32.63	22.49	26.44	39.63	31.83	29.63	29.35	29.23	23.66	16.77	20.79
Long-Term Debt/Capital (%)	93.86	94.11	96.63	97.97	97.74	96.07	96.69	97.92	96.59	96.58	96.21	96.56	96.32	95.58	96.89
Long-Term Debt/Total Assets (%)	1.23	1.08	1.77	3.08	2.61	1.56	1.82	2.59	1.86	1.68	1.82	1.98	1.87	1.41	1.82
Total Debt/Equity (%)	18.1	15.93	24.29	38.3	32.63	22.49	26.44	39.63	31.83	29.63	29.35	29.23	23.66	16.77	20.79
Total Debt/Capital (%)	93.86	94.11	96.63	97.97	97.74	96.07	96.69	97.92	96.59	96.58	96.21	96.56	96.32	95.58	96.89
Total Debt/Total Assets (%)	1.23	1.08	1.77	3.08	2.61	1.56	1.82	2.59	1.86	1.68	1.82	1.98	1.87	1.41	1.82
CFO/Total Liabilities	2.09	1.91	-0.94	0.17	-0.3	3.22	2.83	-3.16	4.27	-0.01	-1.28	-0.3	-0.6	1.75	-0.65
CFO/CapEx	16.7	14.84	-4.36	0.47	-1.61	2.85	14.42	-18.17	38.14	-0.19	-18.41	-3.3	-4.59	- -	- -
Altman's Z-Score	1	2.57	1.3	1.01	0.98	1.17	1.31	1.41	2.1	2.99	3.56	3.43	4.96	4.39	0.04

Working Capital (INR)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (INR)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Market Capitalization	905,412	2,820,503	1,526,411	1,130,241	1,157,938	1,441,856	1,775,749	2,157,004	3,525,319	5,586,096	7,186,349	7,697,945	11,662,998	11,260,124	- -
- Cash & Cash Equivalents	97,222	121,255	109,150	110,317	75,292	84,037	86,828	85,772	113,289	137,420	175,218	157,061	179,223	191,881	78,552
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	7,410	7,750	13,900	23,397	20,950	12,760	16,283	26,240	20,196	20,152	23,708	28,923	28,850	23,828	34,310
Enterprise Value	815,600	2,706,998	1,431,161	1,043,320	1,103,596	1,370,579	1,705,205	2,097,472	3,432,225	5,468,828	7,034,839	7,569,807	11,512,625	11,092,071	-44,242
Total Capital	7,894	8,235	14,385	23,882	21,435	13,282	16,840	26,797	20,909	20,866	24,641	29,955	29,951	24,930	35,411
Total Debt/Capital (%)	93.86	94.11	96.63	97.97	97.74	96.07	96.69	97.92	96.59	96.58	96.21	96.56	96.32	95.58	96.89
Total Debt / EV	0.01	- -	0.01	0.02	0.02	0.01	0.01	0.01	0.01	- -	- -	- -	- -	- -	-0.78
EV/Sales	37.52	96.61	46.49	32.09	34.56	49.55	53.21	51.3	84.17	122.28	150.8	139.5	192.97	159.82	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	69.32	211.57	- -	883.71	- -	55.78	72.17	- -	78.47	- -	- -	- -	- -	407.32	- -
EV/Free Cash Flow to Firm	65.41	198.21	- -	284.03	- -	41.3	67.49	- -	76.46	8,846.76	- -	- -	- -	407.32	- -
Diluted Market Cap	905,412	2,820,503	1,526,411	1,130,241	1,157,938	1,441,856	1,775,749	2,157,004	3,525,319	5,586,096	7,186,349	7,697,945	11,662,998	11,260,124	- -
Diluted Enterprise Value	815,600	2,706,998	1,431,161	1,043,320	1,103,596	1,370,579	1,705,205	2,097,472	3,432,225	5,468,828	7,034,839	7,569,807	11,512,625	11,092,071	-44,242
EV per Share	1,682.42	5,584	2,952.2	2,152.16	2,276.5	2,820.24	3,060.99	3,766.62	4,810.74	7,665.32	8,472.8	7,855.84	10,943.06	10,075.52	- -
TTM Sales	21,739	28,020	30,783	32,516	31,930	27,660	32,048	40,886	40,779	44,724	46,650	54,264	59,660	69,403	68,328
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	11,765	12,795	-6,827	1,181	-2,189	24,571	23,627	-29,917	43,739	-142	-15,680	-4,071	-8,526	27,232	-11,257
TTM Free Cash Flow to Firm	12,470	13,657	-5,261	3,673	-831	33,185	25,265	-28,271	44,886	618	-14,829	-2,836	-6,669	27,232	-11,257

Multiples (INR)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Price/Free Cash Flow	72.61	206.52	-290.12	307.69	-1,393.29	43.45	70.28	-76.3	78.54	9,036.46	-484.62	-2,714.2	-1,748.93	413.49	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	815,600	2,706,998	1,431,161	1,043,320	1,103,596	1,370,579	1,705,205	2,097,472	3,432,225	5,468,828	7,034,839	7,569,807	11,512,625	11,092,071	-44,242
Low Price	1,195.68	1,575.72	2,177.32	1,945.13	1,950.29	2,259.65	2,616.42	2,522.68	869.83	865.47	1,693.15	1,855.61	3,953.32	8,036.54	7,525.72
EV/Sales	37.52	96.61	46.49	32.09	34.56	49.55	53.21	51.3	84.17	122.28	150.8	139.5	192.97	159.82	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	112.74	267.38	129.24	222.28	279.8	- -	876.1	465.03	- -	1,303.8	1,452.23	652.08	658.47	540.89	- -
Price/Earnings Average	117.53	117.96	150.69	357.11	429.32	-124.5	943.05	452.87	-277.89	853.7	1,213.99	595.75	517.13	556.74	- -
Price/Earnings High	276.31	359.38	387.69	1,093.71	1,274.36	-323.75	1,678.13	593.89	-372.95	1,308.07	1,548.65	774.57	747.94	665.66	- -
Price/Earnings Low	72.18	72.41	89.37	185.45	228.46	-67.25	719.11	302.85	-52.44	144.12	284.08	151.46	234.81	424.99	- -
Price/Book Value	1,867.13	5,816.4	3,147.75	2,330.77	2,387.88	2,764.95	3,188.05	3,872.52	4,940.23	7,828.11	7,702.16	7,461.97	10,589.96	10,224.39	- -
Price/Book Value Average	1,946.35	2,566.11	3,670.34	3,744.55	3,663.9	3,898.79	3,431.67	3,771.32	4,608.35	5,125.66	6,438.6	6,817.36	8,316.8	10,524.15	- -
Price/Book Value High	4,576	7,817.84	9,442.66	11,468.42	10,875.56	10,138.26	6,106.55	4,945.63	6,184.73	7,853.74	8,213.57	8,863.62	12,028.94	12,582.98	- -
Price/Book Value Low	1,195.33	1,575.26	2,176.68	1,944.55	1,949.72	2,105.84	2,616.77	2,522.03	869.65	865.3	1,506.7	1,733.23	3,776.43	8,033.58	- -
Price/Tangible Book Value	22.12	57.98	26.68	18.5	18.03	25.42	28.84	32.57	55.55	82.12	88.97	77.79	95.66	79.25	- -
Price/Tangible Book Value Average	23.06	25.58	31.1	29.73	27.67	35.84	31.04	31.72	51.82	53.77	74.38	71.07	75.12	81.57	- -
Price/Tangible Book Value High	54.21	77.93	80.02	91.04	82.14	93.2	55.24	41.6	69.55	82.39	94.88	92.4	108.65	97.53	- -
Price/Tangible Book Value Low	14.16	15.7	18.45	15.44	14.72	19.36	23.67	21.21	9.78	9.08	17.4	18.07	34.11	62.27	- -
Price/Sales	41.65	100.66	49.59	34.76	36.27	52.13	55.41	52.76	86.45	124.9	154.05	141.86	195.49	162.24	- -
Price/Sales Average	43.42	44.41	57.82	55.84	55.64	73.5	59.64	51.38	80.64	81.78	128.78	129.61	153.53	167	- -
Price/Sales High	102.08	135.3	148.75	171.03	165.17	191.14	106.13	67.38	108.23	125.31	164.28	168.51	222.05	199.67	- -
Price/Sales Low	26.66	27.26	34.29	29	29.61	39.7	45.48	34.36	15.22	13.81	30.13	32.95	69.71	127.48	- -
Price/Cash Flow	76.96	220.44	-223.57	957.33	-528.86	58.68	75.16	-72.1	80.6	-39,434.79	-458.3	-1,890.8	-1,368.01	413.49	- -
Price/Cash Flow Average	80.22	97.25	-260.69	1,538.02	-811.47	82.75	80.9	-70.22	75.18	-25,820.96	-383.11	-1,727.46	-1,074.36	425.62	- -
Price/Cash Flow High	188.61	296.29	-670.68	4,710.49	-2,408.68	215.17	143.96	-92.08	100.9	-39,563.87	-488.73	-2,245.96	-1,553.89	508.88	- -
Price/Cash Flow Low	49.27	59.7	-154.6	798.7	-431.82	44.69	61.69	-46.96	14.19	-4,359.02	-89.65	-439.19	-487.84	324.89	- -
Price/Free Cash Flow Average	75.69	91.12	-338.29	494.33	-2,137.82	61.27	75.65	-74.3	73.26	5,916.86	-405.12	-2,479.73	-1,373.52	425.62	- -
Price/Free Cash Flow High	177.95	277.59	-870.32	1,513.99	-6,345.68	159.32	134.62	-97.44	98.32	9,066.04	-516.8	-3,224.03	-1,986.58	508.88	- -
Price/Free Cash Flow Low	46.48	55.93	-200.62	256.71	-1,137.62	33.09	57.69	-49.69	13.83	998.87	-94.8	-630.44	-623.68	324.89	- -
EV/Sales Average	39.29	40.36	54.72	53.17	53.94	70.93	57.44	49.92	78.36	79.16	125.53	127.25	151.01	164.58	- -
EV/Sales High	97.94	131.25	145.65	168.36	163.47	188.56	103.93	65.92	105.94	122.69	161.03	166.15	219.53	197.25	- -
EV/Sales Low	22.53	23.21	31.19	26.33	27.91	37.12	43.28	32.9	12.94	11.18	26.89	30.59	67.19	125.06	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	1,867.68	5,818.13	3,148.68	2,331.46	2,388.59	2,966.9	3,187.62	3,873.52	4,941.22	7,829.68	8,655.28	7,988.82	11,086	10,228.17	11,903.11
High Price	4,577.36	7,820.16	9,445.46	11,471.83	10,878.79	10,878.79	6,105.74	4,946.91	6,185.97	7,855.31	9,229.97	9,489.43	12,592.38	12,587.62	14,797.51
Enterprise Value Average	854,015	1,130,857	1,684,577	1,728,895	1,722,363	1,961,854	1,840,901	2,041,101	3,195,400	3,540,374	5,855,901	6,904,804	9,009,135	11,422,194	-44,242
Enterprise Value High	2,129,190	3,677,539	4,483,701	5,474,371	5,219,455	5,215,595	3,330,818	2,695,196	4,320,291	5,487,112	7,511,995	9,015,776	13,097,410	13,689,579	-44,242
Enterprise Value Low	489,828	650,372	960,269	856,036	891,118	1,026,870	1,387,002	1,345,243	527,486	500,204	1,254,284	1,659,904	4,008,705	8,679,329	-44,242

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Shares Outstanding	485	485	485	485	485	521	557	557	713	713	933	1,031	1,101	1,101	1,101
Diluted Weighted Avg Shares	485	485	485	485	485	486	557	557	713	713	830	964	1,052	1,101	- -
Basic Weighted Avg Shares	485	485	485	485	485	486	557	557	713	713	830	964	1,052	1,101	- -
Revenue per Share	44.84	57.8	63.5	67.07	65.86	56.92	57.53	73.42	57.16	62.69	56.19	56.31	56.71	63.04	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	16.57	21.76	24.36	10.49	8.54	-33.6	3.64	8.33	-16.59	6.01	5.96	12.25	16.84	18.91	- -
Basic EPS from Cont Ops	16.57	21.76	24.36	10.49	8.54	-33.6	3.64	8.33	-16.59	6.01	5.96	12.25	16.84	18.91	- -
Diluted EPS, GAAP	16.57	21.76	24.36	10.49	8.54	-33.6	3.64	8.33	-16.59	6.01	5.96	12.25	16.84	18.91	- -
Diluted EPS from Cont Ops	16.57	21.76	24.36	10.49	8.54	-33.6	3.64	8.33	-16.59	6.01	5.96	12.25	16.84	18.91	- -
Dividend per Share	3.03	3.89	5.85	5.85	2.52	2.1	- -	- -	- -	- -	- -	- -	0.49	2.15	- -
Cash Flow per Share	24.27	26.39	-14.08	2.44	-4.52	50.56	42.41	-53.72	61.31	-0.2	-18.89	-4.23	-8.1	24.74	- -
Free Cash Flow per Basic Share	22.82	24.62	-17.31	-2.71	-7.32	32.84	39.47	-56.68	59.7	-1.26	-19.91	-5.51	-9.87	24.74	- -
Cash & Equivalents per Share	200.55	250.12	225.16	227.56	155.31	172.92	155.86	154.03	158.79	192.61	211.03	163	170.36	174.3	- -
Book Value per Share	1	1	1	1	1	1.07	1	1	1	1	1.12	1.07	1.05	1	- -
Tangible Book Value per Share	84.44	100.35	118.04	126.01	132.45	116.73	110.53	118.91	88.95	95.34	97.28	102.7	115.9	129.06	- -

Jacobs Solutions Inc.

Profitability (INR)

Credit (INR)

Liquidity (INR)

Working Capital (INR)

Enterprise Value (INR)

Multiples (INR)

Per Share Data Items (INR)