1. People's Republic of China Stocks

  2. •

    Consumer Cyclical

  3. •

    Specialty Retail
JD.com, Inc.

JD.com, Inc.

JDCMF
JD.com, Inc.US flagOther OTC
15.33
USD
- -
- -
41.86BMarket Cap
JD.com, Inc.
JDCMF
(Other OTC)

Recent

price

15.33

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
5.16
7.27
12.19
23.76
33.1
46.04
63.68
80.27
99.03
123.4
306.23
334.69
344.99
387.56
459.78
471.49
Revenue per Share
-0.31
-0.3
-0.01
-1.03
-1.67
-0.6
0.02
-0.43
2.09
8.17
-1.15
3.32
7.69
13.83
6.89
4.93
Basic EPS, GAAP
-0.17
0.04
0.4
-0.33
-0.61
0.72
2.72
-0.08
2.71
4.98
6.44
11.17
12.57
14.81
1.69
13.47
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
4.19
2.14
2.76
3.65
- -
Dividend per Share
-0.61
-0.74
-0.75
-1.92
-3.37
-3.9
-3.91
-4.18
-2.04
6.19
10.88
9.37
14.01
25.61
29.84
- -
Book Value per Share
0.59
0.18
0.26
5.79
4.65
4.7
6.86
11.32
13.56
31.96
68.93
66.54
73.12
81.26
78.28
74.86
Tangible Book Value per Share
4,092
5,690
5,690
4,839
5,470
5,610
5,690
5,756
5,825
6,044
3,107
3,126
3,144
2,990
2,847
2,808
Basic Weighted Avg Shares
21,129
41,381
69,340
115,002
181,042
258,290
362,332
462,020
576,888
745,802
951,592
1,046,236
1,084,662
1,158,819
1,309,085
1,323,697
Sales/Revenue/Turnover
-6.52
-4.61
-0.66
-4.86
-1.23
-0.21
- -
-0.43
1.27
1.78
0.62
1.75
2.67
3.41
0.28
-0.23
Operating Margin (%)
74
186
293
1,651
2,507
3,420
4,193
5,560
5,828
6,068
6,232
7,236
8,292
8,904
9,747
- -
Depreciation Expense
-1,284
-1,729
-50
-4,996
-9,108
-3,362
129
-2,492
12,184
49,405
-3,560
10,380
24,167
41,359
19,631
13,843
Net Income, GAAP
- -
- -
- -
- -
- -
- -
115.4
- -
13.17
2.92
- -
30.11
26.52
13.35
8.61
7.23
Effective Tax Rate (%)
-6.08
-4.18
-0.07
-4.34
-5.03
-1.3
0.04
-0.54
2.11
6.62
-0.37
0.99
2.23
3.57
1.5
1.05
Profit Margin (%)
5,239
4,271
5,843
20,947
9,485
2,192
-3,222
-16,006
-922
60,784
78,036
84,513
42,160
87,177
68,349
55,635
Working Capital
- -
- -
- -
- -
2,754
9,149
10,923
9,875
15,575
22,780
23,107
45,211
55,642
74,581
86,181
86,801
LT Debt
2,783
1,665
2,067
37,498
30,721
41,220
52,389
76,828
100,624
221,619
246,784
274,123
296,380
313,297
293,783
280,730
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
5.98
6.82
- -
4.1
5.95
8.78
0.83
-0.71
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
3.16
- -
79.29
78.6
- -
9.61
16.38
19.44
7.46
7.59
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-10
32.9
65.89
68.58
24.31
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
29,506
20,924
21,219
LT Borrowings
59,962
62,473
62,656
LT Finance Leases
22,621
23,708
24,145
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,838
2,742
2,701
Market Capitalization
378,702
306,287
269,263

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
379,264
374,421
364,662
Cash, Cash Equivalents & STI
198,272
213,232
202,133
Accounts Receivable, Net
39,735
27,333
25,430
Inventories
100,999
95,428
96,166
Total Current Liabilities
316,549
306,072
309,027
Payables & Accruals
244,519
220,072
245,978
ST Debt
29,506
20,924
21,219
Deferred Revenue
42,524
39,092
41,830

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
28.92%
6.01%
-6.23%
Free Cash Flow
-330.32%
-4.6%
-89.14%
Net Income, GAAP
-283.28%
-69.47%
-52.54%
Sales/Revenue/Turnover
22.56%
12.2%
12.97%
Total Cash Common Dividend
- -
- -
25.61%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
260,049
291,397
260,387
346,986
1,158,819
2025
301,082
356,660
299,059
352,284
1,309,085
2026
315,694
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.28
4.2
4.02
3.39
13.83
2025
3.76
2.17
1.86
-0.97
6.89
2026
1.86
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.76
2025
- -
- -
- -
- -
3.65
2026
- -
- -
- -
- -
- -
Similar Companies
Yamada Holdings Co., Ltd. (9831.T)
Mahasagar Travels Limited (MHSGRMS.BO)
AO World plc (AOWDF)
Farfetch Limited (FTCHF)
Bob's Discount Furniture, Inc. (BOBS)
Scroll Corporation (8005.T)
Business
JD.com, Inc. JD.com, Inc. (JDCMF) operates as a leading supply chain-based technology and service provider primarily engaged in e-commerce retail, logistics, and related sectors in China and internationally. Founded in 1998 and headquartered in Beijing, China, the company offers a broad portfolio of products and services through its JD Platform, including direct online sales of electronics, apparel, home appliances, fresh food via JD Fresh, and general merchandise; marketplace services for third-party sellers; logistics and supply chain solutions through JD Logistics featuring advanced warehousing, same-day delivery, and international fulfillment; healthcare offerings via JD Health encompassing telemedicine, pharmaceuticals, and wellness products; industrial technology and procurement services under JD Industrials; cloud computing and AI-driven tools via JD Cloud; financial services including payments and supply chain finance; private label brands; insurance; property development; and cross-border e-commerce through JD Worldwide, serving over 600 million active customers primarily in China with expanding operations in Europe, Southeast Asia, and other regions. The company maintains subsidiaries such as JD Logistics, JD Health, and JD Industrials, and competes as one of China's largest retailers by revenue, ranking in the Fortune Global 500 and NASDAQ-100. Recent developments include the launch of a 10 Billion Growth Plan in July 2025 to introduce 1,000 overseas brands to China over three years via initiatives like Centennial Brands, National Pavilions covering nearly all European countries, and Global Goods Recruitment, targeting 10 billion RMB in sales growth; a New Product Growth Initiative in April 2025 investing tens of billions of RMB to incubate 600+ 100-million-yuan bestsellers and upgrading its JD New Products channel; strategic international expansions such as a July 2025 voluntary public takeover offer and partnership with Germany's Ceconomy (owner of MediaMarkt and Saturn) for €2.2 billion to build a next-generation consumer electronics platform, expected to close in early 2026; plans to double overseas warehouse capacity by end-2025 and local platforms in Europe including the Netherlands, France, and UK; and a November 2025 stake in French retailer Fnac Darty amid European growth.