Kitanotatsujin Corporation

Kitanotatsujin Corporation

KITAF
Kitanotatsujin CorporationUS flagOther OTC
0.97
USD
- -
- -
135.31MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
14.5
15.37
16.76
20.4
40.16
59.73
72.64
66.72
68.44
70.71
105.42
84.93
80.43
95.58
Basic EPS, GAAP
1.92
2.13
1.71
2.7
7.21
9.3
14.21
9.99
9.66
2.47
7.15
8.66
4.99
9.34
Free Cash Flow per Basic Share
2.35
1.98
-0.2
4.74
7.85
8.26
14.77
4.71
12.36
0.06
2.17
11.77
6.01
6.4
Dividend per Share
0.47
0.63
0.69
0.71
1.13
3.1
4.09
3.99
2.5
2.5
1.5
2.59
3.89
0.9
Book Value per Share
5.52
7.93
8.58
10.61
16.74
22.47
32.59
38.58
45.47
45.66
51.29
57.3
58.3
54.29
Tangible Book Value per Share
5.9
9.28
9.77
11.42
17.61
20.93
31.12
37.06
41.97
42.69
48.44
55.23
55.1
51.91
Basic Weighted Avg Shares
123
126
133
132
132
139
139
139
139
139
139
139
139
139
Sales/Revenue/Turnover
1,782
1,941
2,222
2,697
5,286
8,305
10,095
9,272
9,512
9,831
14,666
11,826
11,210
13,315
Operating Margin (%)
21.75
23.69
17.9
20.1
26.56
22.42
28.88
21.91
21.89
5.19
9.88
14.17
8.93
14.33
Depreciation Expense
2
5
9
12
12
13
24
21
90
129
139
167
128
83
Net Income, GAAP
236
269
227
357
948
1,293
1,975
1,388
1,342
344
995
1,206
696
1,301
Effective Tax Rate (%)
38.85
39.43
34.64
33.75
32.38
30.07
32.35
32.11
35.33
35.24
33.63
28.75
32.85
33.1
Profit Margin (%)
13.25
13.85
10.2
13.23
17.94
15.57
19.56
14.97
14.11
3.5
6.78
10.2
6.21
9.77
Working Capital
781
1,134
1,238
1,667
2,346
2,661
3,966
4,835
5,573
5,616
6,193
6,725
6,724
6,271
LT Debt
84
- -
- -
208
75
- -
- -
- -
38
23
8
- -
- -
- -
Total Equity
736
1,192
1,331
1,545
2,346
2,942
4,347
5,179
6,146
6,187
6,997
7,867
8,048
7,445
Return on Invested Capital (%)
- -
22.98
18.5
20.71
37.13
39.76
45.7
26.18
22.35
5.13
14.01
15.3
8.27
17.81
Return on Capital (%)
- -
27.76
20.41
24.78
45.67
46.12
51.11
28.07
22.96
5.41
14.7
15.91
8.64
18.38
Return on Common Equity (%)
- -
32.01
21.2
28.08
52.61
48.56
51.61
28.07
22.99
5.43
14.75
15.96
8.64
18.41

Capital Structure

FRC

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
14
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
8
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
139
139
139
Market Capitalization
44,015
23,014
19,115

Working Capital

FRC

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
7,709
7,376
7,491
Cash, Cash Equivalents & STI
4,783
4,696
5,131
Accounts Receivable, Net
790
644
653
Inventories
1,813
1,695
1,511
Total Current Liabilities
1,516
1,143
1,220
Payables & Accruals
- -
- -
- -
ST Debt
14
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.74%
9.43%
2.3%
Free Cash Flow
158.67%
783.73%
-48.86%
Net Income, GAAP
37.32%
18.14%
-42.29%
Sales/Revenue/Turnover
21.84%
6.11%
-5.21%
Total Cash Common Dividend
32.79%
9.23%
50.29%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,931
3,902
3,466
3,366
14,666
2025
3,270
3,213
- -
- -
11,826
2026
- -
- -
- -
- -
11,210

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.18
- -
- -
- -
7.15
2025
1.91
- -
- -
- -
8.66
2026
- -
- -
- -
- -
4.99

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.57
- -
- -
- -
1.5
2025
- -
- -
- -
- -
2.59
2026
- -
- -
- -
- -
3.89

Company Description

APIChat
CEO
Katsuhisa Kinoshita
Full Time Employees
253
Sector
Consumer Defensive
Industry
Household & Personal Products
Address
Sapporo Sosei Square Sapporo Japan 060-0001
IPO Date
Aug 7, 2020
Business
Kitanotatsujin Corporation specializes in the digital planning, development, and sale of health and beauty essentials, alongside various general consumer goods. Operating primarily through its direct-to-consumer e-commerce platform, the company offers a curated selection of health supplements and skincare solutions, notably under its exclusive J North Farm brand. These operations are bolstered by internal expertise spanning product innovation, marketing strategies, and comprehensive customer support. Expanding its portfolio, Kitanotatsujin recently acquired Rebirth Chain Consulting, venturing into the color contact lens sector. Founded in 2000, the firm operates with primary offices located in both Sapporo and Tokyo, Japan.