Japan Display Inc.

Japan Display Inc.

JNNDF
Japan Display Inc.US flagOther OTC
0.30
USD
- -
- -
1.29BMarket Cap
Japan Display Inc.
JNNDF
(Other OTC)

Recent

price

0.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,375.08
2,447.71
1,280.07
1,644.67
1,470.61
1,193.06
766.99
579.26
143.47
75.95
57.27
61.63
48.45
21.38
30.74
Revenue per Share
29.6
135.09
-20.42
-52.94
-52.65
-411.08
-128.4
-116.56
-17.93
-2.08
-5.46
-11.42
-20.16
-3.2
-4.02
Basic EPS, GAAP
117.67
158.15
122
251.81
186.24
-1.25
-7.96
-100.11
-9.71
-5.56
-13.89
-4.53
-6.56
-3.76
-2.39
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-580.49
581.69
219.77
166.68
113.19
-226.83
-282.47
-298.45
-30.5
0.97
-4.66
-17.1
-37.25
-26.56
-21.43
Book Value per Share
-43.78
1,474.38
615.01
558
502.98
104.86
-13.3
51.07
16.81
18.31
26.09
21.71
1.47
-1.23
17.02
Tangible Book Value per Share
120
251
601
601
601
601
830
870
2,382
3,896
4,727
3,880
3,880
6,189
3,880
Basic Weighted Avg Shares
165,144
614,567
769,304
989,115
884,440
717,522
636,661
504,022
341,694
295,946
270,746
239,153
188,012
132,328
119,271
Sales/Revenue/Turnover
6.12
4.5
0.67
1.69
2.09
-8.61
-4.28
-7.65
-7.68
-2.9
-16.39
-14.28
-19.72
-14.13
-10.65
Operating Margin (%)
9,090
64,193
70,854
80,835
90,248
91,239
43,746
20,660
14,710
8,791
8,257
6,008
4,069
3,914
2,625
Depreciation Expense
3,555
33,918
-12,270
-31,840
-31,664
-247,231
-106,585
-101,417
-42,696
-8,096
-25,818
-44,313
-78,220
-19,810
-15,605
Net Income, GAAP
36.9
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
2.15
5.52
-1.59
-3.22
-3.58
-34.46
-16.74
-20.12
-12.5
-2.74
-9.54
-18.53
-41.6
-14.97
-13.08
Profit Margin (%)
-12,602
123,582
88,007
-59,849
-51,381
-153,320
-162,296
-30,051
56,943
71,718
67,691
22,741
-24,694
-46,823
7,838
Working Capital
24,962
65,989
47,938
33,042
88,980
75,000
55,000
53,680
73,680
53,680
- -
- -
- -
- -
- -
LT Debt
-3,483
405,143
402,624
365,247
327,083
82,045
862
53,362
41,828
72,766
124,430
85,660
6,889
-7,415
67,309
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
-8.82
-27.41
-37.62
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
33,500
- -
44,000
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,880
- -
3,880
Market Capitalization
97,414
70,967
89,243

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
151,969
- -
129,835
Cash, Cash Equivalents & STI
29,338
- -
24,277
Accounts Receivable, Net
29,265
- -
23,410
Inventories
63,950
- -
61,122
Total Current Liabilities
129,228
- -
121,997
Payables & Accruals
- -
- -
- -
ST Debt
33,500
- -
44,000
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
569.88%
-37.16%
-207.64%
Free Cash Flow
195.45%
31.96%
-8.5%
Net Income, GAAP
77.2%
42.27%
-74.67%
Sales/Revenue/Turnover
-17.83%
-16.92%
-29.62%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
52,996
66,886
60,492
58,779
239,153
2025
- -
- -
- -
- -
188,012
2026
- -
- -
- -
- -
132,328

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.98
-4.24
-2.39
- -
-11.42
2025
- -
- -
- -
- -
-20.16
2026
- -
- -
- -
- -
-3.2

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Japan Display Inc. Japan Display Inc. (JDI) manufactures and sells small- and medium-sized display devices and related products, including liquid crystal display (LCD) modules for smartphones, tablets, notebook PCs, automotive applications such as car navigation systems, instrument panels and rear-seat monitors, digital cameras, game machines and medical equipment; high-resolution color OLED display modules for wearables; innovative technologies like eLEAP next-generation OLED, ZINNSIA sensor interface that transforms materials into sensors and touch controls, HMO, Rælclear, LumiFree transparent interface lighting fixtures and solutions including Pixel Eyes, Whitemagic, VR systems for healthcare, metaverse ultra-high-resolution products and automotive AutoTech offerings. Founded through the consolidation of the display businesses of Sony, Hitachi and Toshiba on April 1, 2012, the company maintains its headquarters at 3-7-1 Nishi-shimbashi, Minato-ku, Tokyo, Japan, with additional facilities including the Ebina R&D Center, Mobara Fab, Ishikawa Fab and Tottori Fab across Japan, and operates globally with presence in Asia, Europe and North America targeting consumer electronics manufacturers, automotive, industrial, medical and defense sectors. Recent developments include a strategic investment in U.S.-based OLEDWorks in February 2025 to establish an advanced OLED display fabrication facility and R&D center in the Western Hemisphere for high-performance displays in defense, automotive and medical applications, where JDI holds a 6.69% stake; ongoing business collaboration with Taiwan's PanelSemi following a discontinued equity MOU, focusing on advanced semiconductor packaging substrates and sensors as demonstrated at JPCA Show 2025; a strategic alliance with TECH EXTENSION for next-generation 3D semiconductor integration; a capital alliance with Ichigo Trust in June 2025 involving stock acquisition warrants to support the BEYOND DISPLAY growth strategy and profitability improvements; receipt of pre-payments from key customers; signing of a North America distributorship agreement for LumiFree with GRE Alpha Electronics; and showcasing ZINNSIA at CEATEC 2025 alongside workforce reductions, Mobara Fab production cessation and fixed cost cuts to drive earnings recovery as outlined in FY26/3 H1 results.