Journey Energy Inc.

Journey Energy Inc.

JRNGF
Journey Energy Inc.US flagOther OTC
2.83
USD
-0.09
- -
190.97MMarket Cap
Journey Energy Inc.
JRNGF
(Other OTC)

Recent

price

2.83

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2.3
5.94
2.74
2
2.28
2.97
2.8
1.64
2.96
4.69
3.88
3.27
2.99
2.93
Revenue per Share
0.1
-2.56
-2.55
1.21
-2.69
-0.94
-0.78
-1.31
2.18
2.95
0.26
0.08
0.39
0.18
Basic EPS, GAAP
-0.62
-4.93
0.15
-0.09
-0.59
-0.42
0.17
0.15
0.8
0.09
0.34
-0.11
-0.09
-0.14
Free Cash Flow per Basic Share
- -
0.33
0.15
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
4.64
7.59
3.21
4.43
1.57
-1.35
-1.9
-3.08
-0.64
3.27
3.39
3.36
3.55
3.46
Book Value per Share
4.77
7.79
3.7
5.04
2.23
1.4
0.8
-0.46
1.86
5.41
5.25
5.24
5.28
5.21
Tangible Book Value per Share
43
35
44
44
49
40
40
43
45
53
60
62
67
67
Basic Weighted Avg Shares
99
210
120
87
113
118
112
71
134
247
234
204
201
197
Sales/Revenue/Turnover
16.28
18.88
-14.16
-10.83
-8.56
-2.99
-4.38
-39.86
21.65
29.39
11.88
4.77
11.45
9.58
Operating Margin (%)
28
55
45
28
35
33
35
39
23
29
38
39
44
44
Depreciation Expense
4
-90
-111
53
-133
-37
-31
-57
99
155
16
5
26
12
Net Income, GAAP
32.67
- -
- -
32.62
- -
- -
- -
- -
- -
- -
20.73
28.36
6.35
43.76
Effective Tax Rate (%)
4.38
-43.06
-92.85
60.29
-117.9
-31.61
-27.9
-79.86
73.75
62.85
6.76
2.52
12.89
6.27
Profit Margin (%)
-15
-13
-14
-70
-77
-9
-84
-24
-11
-66
-59
-29
-19
-34
Working Capital
70
80
90
28
28
125
48
60
41
38
12
36
35
36
LT Debt
206
275
162
220
110
56
32
-20
84
285
316
327
355
350
Total Equity
- -
- -
- -
-2.31
- -
- -
- -
- -
27.96
- -
5.72
1.84
5.49
7.01
Return on Invested Capital (%)
- -
- -
- -
22.18
- -
- -
- -
- -
-1,596.6
- -
8.49
4.06
12.07
14.04
Return on Capital (%)
- -
-38.62
-54.6
31.54
-98.21
- -
- -
- -
- -
- -
8.41
2.49
11.57
5.49
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
17
16
16
LT Borrowings
35
35
36
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
67
67
67
Market Capitalization
218
215
367

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
32
36
38
Cash, Cash Equivalents & STI
- -
2
- -
Accounts Receivable, Net
18
25
28
Inventories
- -
- -
- -
Total Current Liabilities
55
55
72
Payables & Accruals
32
32
39
ST Debt
17
16
16
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-53.25%
-52.88%
8.64%
Free Cash Flow
83.06%
107.38%
-18.97%
Net Income, GAAP
-47.96%
5.62%
403.93%
Sales/Revenue/Turnover
11.88%
30.76%
-1.44%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
54
52
49
49
204
2025
54
47
53
47
201
2026
49
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
-0.04
0.01
0.06
0.08
2025
0.12
0.06
0.07
0.14
0.39
2026
-0.09
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Journey Energy Inc. (TSX: JOY; OTCQX: JRNGF) is a Canadian exploration and production company focused on conventional, oil-weighted operations in the province of Alberta within the Western Canada Sedimentary Basin; it engages in the exploration, development, and production of crude oil, natural gas, and natural gas liquids (NGLs), including light/medium crude oil, heavy crude oil, tight/shale oil, coal-bed methane natural gas, conventional natural gas, and shale gas; the company also develops and operates power generation properties at facilities such as Gilby and Mazeppa, and sells condensates and NGLs. Incorporated in 2007 as Sword Energy Inc. and renamed Journey Energy Inc. in July 2012, it is headquartered at 517 - 10th Avenue SW, Suite 700, Calgary, Alberta, Canada T2R 0A8. Journey targets undercapitalized assets through drilling on core lands, secondary and tertiary flood projects including polymer usage, accretive acquisitions, and infrastructure development; its customers primarily comprise downstream refiners, processors, and power grid operators in western Canada. In fall 2022, Journey completed a transformational acquisition that expanded its asset base with low-decline, high free cash flow oil-weighted properties, significantly enhancing its development runway and shareholder return potential. More recently, in May 2024, the company entered a Duvernay light oil joint venture with Spartan Delta Corp., leading to the drilling of 10 gross (3.0 net) wells by mid-2025, with 9 (2.7 net) completed and on-production; these wells, approved under Alberta's Emerging Resources royalty program, have exceeded expectations with initial production rates averaging over 1,200 boe/d per well (86% liquids) and rapid capital payback. In 2025, Journey advanced its $54 million capital program, allocating $30 million to Duvernay drilling/completions (7 gross/2.1 net wells), $10 million to power projects nearing completion at Gilby (Q4 2025) and Mazeppa, and the balance to abandonments, land, seismic, and optimizations; it also divested minor non-core central Alberta assets for $6.6 million year-to-date, reducing asset retirement obligations by $7.2 million, while amending term debt repayment with Alberta Investment Management Corporation (AIMCo) to defer $12.4 million until September 2025. These initiatives support 2025 sales volumes guidance of 10,800-11,200 boe/d (60% crude oil and NGLs), adjusted funds flow of $68-70 million, and net debt of $41-43 million (0.6x AFF ratio).

Company News

APIChatGPT
  • Journey Announces Expansion to 2026 Capital Program, Increased Duvernay Drilling, and Provides Updated 2026 Production Guidance

  • Journey Energy Inc. Reports on Voting from the 2026 Annual Shareholders Meeting

  • Journey Announces Disposition of Non-Core Assets

  • Journey Energy Inc. Reports Its First Quarter 2026 Financial and Operating Results

  • Journey Posts $25.9 Million of Net Income and $71.0 Million of Adjusted Funds Flow for 2025

  • Journey Energy (JRNGF) Expected to Announce Earnings on Wednesday

  • Journey Energy Inc. Announces Year-End 2025 Reserves, Achieves Record Net Asset Value of $1 Billion or $14.17 per Fully Diluted Share

  • Sell Journey Energy, Buy Spartan Delta

  • Correction to November 5, 2025 Press Release

  • Journey Announces Third Quarter 2025 Financial and Operating Results

  • Journey Energy Inc. Announces Renewal of Its Normal Course Issuer Bid

  • Journey Announces Second Quarter 2025 Financial and Operating Results

  • Journey Energy Inc. Provides Encouraging Results from Its First Three 2025 Duvernay Wells

  • Journey Energy Inc. Reviews Its Current Intiatives with Water Tower Research

  • Journey Energy Inc. Reports on Voting from the 2025 Annual Shareholders Meeting

  • Journey Energy Inc. Generates $19.6 Million in Adjusted Funds Flow in the First Quarter of 2025

  • Journey Enters into New Relationship with a Canadian Chartered Bank to Help Accelerate Future Duvernay Development

  • Journey Posts $5.1 Million of Net Income for 2024 and $51.7 Million of Adjusted Funds Flow

  • Journey Energy Inc. Announces Year-End 2024 Reserves; Begins Transformation to Higher Netback Liquids

  • Journey Energy Provides Preliminary 2025 Guidance and Term Debt Repayment Amendment