Adcock Ingram Holdings Limited

    Adcock Ingram Holdings Limited

    JJSE:AIP
    7,480.00
    ZAc
    0.00
    (0.00%)
    Adcock Ingram Holdings Limited
    JSE:AIP
    (Johannesburg Stock Exchange)

    Recent

    price

    7,480.00

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    ZAR
    23.12
    23.78
    26.09
    27.23
    30.81
    30.56
    33.31
    35.7
    38.38
    42.57
    43.23
    46.88
    53.82
    57.05
    63.93
    - -
    Revenue per Share
    4.56
    3.7
    4.42
    4.18
    3.49
    1.17
    1.01
    3.33
    3.84
    4.14
    3.98
    3.96
    4.95
    5.61
    5.4
    - -
    Basic EPS, GAAP
    2.97
    3.05
    2.07
    -0.4
    -2.23
    2.06
    2.56
    1.33
    1
    1.75
    2.18
    0.42
    2.02
    1.46
    2.9
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    1.06
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    5.88
    7.92
    11.42
    14.92
    16.41
    11.84
    11.61
    15.76
    18.17
    20.66
    22.17
    25.52
    29.18
    32.71
    37.59
    - -
    Book Value per Share
    11.67
    15.25
    14.62
    16.8
    13.81
    14.06
    17.89
    18.91
    19.78
    22.19
    21.24
    21.88
    24.74
    25.96
    28.5
    - -
    Tangible Book Value per Share
    173
    174
    171
    169
    169
    169
    166
    166
    166
    166
    170
    166
    162
    160
    151
    - -
    Basic Weighted Avg Shares
    4,005
    4,130
    4,454
    4,599
    5,195
    5,159
    5,546
    5,936
    6,383
    7,078
    7,347
    7,777
    8,706
    9,132
    9,643
    9,760
    Sales/Revenue/Turnover
    26.09
    28.29
    24
    18.89
    14.93
    9.75
    10.2
    11.52
    12.78
    12.91
    12.84
    11.53
    12.31
    12.44
    12.29
    11.74
    Operating Margin (%)
    83
    102
    105
    - -
    185
    196
    148
    150
    169
    164
    195
    195
    234
    198
    201
    212
    Depreciation Expense
    790
    643
    754
    706
    588
    198
    169
    554
    638
    688
    676
    657
    800
    898
    814
    859
    Net Income, GAAP
    23.81
    33.13
    29.14
    18.96
    26.33
    28.85
    31.01
    28.26
    27.99
    27.88
    26.65
    26.91
    27.34
    25.48
    27.63
    24.81
    Effective Tax Rate (%)
    19.72
    15.57
    16.93
    15.34
    11.32
    3.84
    3.04
    9.32
    9.99
    9.72
    9.21
    8.45
    9.19
    9.84
    8.44
    8.8
    Profit Margin (%)
    1,389
    2,110
    1,644
    1,317
    462
    1,119
    1,712
    1,600
    1,397
    1,724
    1,671
    1,768
    2,159
    2,180
    2,355
    2,695
    Working Capital
    117
    454
    347
    101
    5
    514
    500
    251
    - -
    - -
    281
    247
    310
    280
    238
    198
    LT Debt
    2,326
    3,073
    3,223
    3,549
    3,764
    3,117
    3,255
    3,495
    3,915
    4,298
    4,539
    4,683
    5,245
    5,388
    5,413
    5,833
    Total Equity
    33.25
    24.64
    19.56
    17.34
    12.29
    7.81
    10.22
    13.22
    15.08
    15.65
    15.12
    13.38
    14.75
    14.95
    14.95
    14.58
    Return on Invested Capital (%)
    76.9
    39.21
    30.33
    23.48
    16.96
    7.25
    7.77
    21.29
    21.05
    20.66
    18.59
    15.98
    17.38
    17.76
    15.37
    15.4
    Return on Capital (%)
    114.75
    53.72
    45.37
    31.58
    22.24
    8.31
    8.58
    24.31
    22.61
    21.31
    18.78
    16.43
    17.88
    18.05
    14.93
    14.57
    Return on Common Equity (%)

    Capital Structure

    ZAR

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Working Capital

    ZAR

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Growth Rates

    ZAR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    6.53%
    5.23%
    7.77%
    Free Cash Flow
    33.31%
    56.18%
    -68.14%
    Net Income, GAAP
    26.19%
    5.45%
    5.47%
    Sales/Revenue/Turnover
    6.63%
    5.9%
    1.22%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    ZAR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    9,132
    2024
    - -
    - -
    - -
    - -
    9,643
    2025
    - -
    - -
    - -
    - -
    9,760

    Quarterly Earnings Per Share

    ZAR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    5.61
    2024
    - -
    - -
    - -
    - -
    5.4
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    ZAR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business