Adcock Ingram Holdings Limited

    Adcock Ingram Holdings Limited

    JJSE:AIP
    7,480.00
    ZAc
    0.00
    (0.00%)
    2012 Y
    2013 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    Revenue per Share
    27.23
    30.81
    30.56
    33.31
    35.7
    38.38
    42.57
    43.23
    46.88
    53.82
    57.05
    63.93
    - -
    Basic EPS, GAAP
    4.18
    3.49
    1.17
    1.01
    3.33
    3.84
    4.14
    3.98
    3.96
    4.95
    5.61
    5.4
    - -
    Free Cash Flow per Basic Share
    -0.4
    -2.23
    2.06
    2.56
    1.33
    1
    1.75
    2.18
    0.42
    2.02
    1.46
    2.9
    - -
    Dividend per Share
    1.06
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    14.92
    16.41
    11.84
    11.61
    15.76
    18.17
    20.66
    22.17
    25.52
    29.18
    32.71
    37.59
    - -
    Tangible Book Value per Share
    16.8
    13.81
    14.06
    17.89
    18.91
    19.78
    22.19
    21.24
    21.88
    24.74
    25.96
    28.5
    - -
    Basic Weighted Avg Shares
    169
    169
    169
    166
    166
    166
    166
    170
    166
    162
    160
    151
    - -
    Sales/Revenue/Turnover
    4,599
    5,195
    5,159
    5,546
    5,936
    6,383
    7,078
    7,347
    7,777
    8,706
    9,132
    9,643
    9,760
    Operating Margin (%)
    18.89
    14.93
    9.75
    10.2
    11.52
    12.78
    12.91
    12.84
    11.53
    12.31
    12.44
    12.29
    11.74
    Depreciation Expense
    - -
    185
    196
    148
    150
    169
    164
    195
    195
    234
    198
    201
    212
    Net Income, GAAP
    706
    588
    198
    169
    554
    638
    688
    676
    657
    800
    898
    814
    859
    Effective Tax Rate (%)
    18.96
    26.33
    28.85
    31.01
    28.26
    27.99
    27.88
    26.65
    26.91
    27.34
    25.48
    27.63
    24.81
    Profit Margin (%)
    15.34
    11.32
    3.84
    3.04
    9.32
    9.99
    9.72
    9.21
    8.45
    9.19
    9.84
    8.44
    8.8
    Working Capital
    1,317
    462
    1,119
    1,712
    1,600
    1,397
    1,724
    1,671
    1,768
    2,159
    2,180
    2,355
    2,695
    LT Debt
    101
    5
    514
    500
    251
    - -
    - -
    281
    247
    310
    280
    238
    198
    Total Equity
    3,549
    3,764
    3,117
    3,255
    3,495
    3,915
    4,298
    4,539
    4,683
    5,245
    5,388
    5,413
    5,833
    Return on Invested Capital (%)
    17.34
    12.29
    7.81
    10.22
    13.22
    15.08
    15.65
    15.12
    13.38
    14.75
    14.95
    14.95
    14.58
    Return on Capital (%)
    23.48
    16.96
    7.25
    7.77
    21.29
    21.05
    20.66
    18.59
    15.98
    17.38
    17.76
    15.37
    15.4
    Return on Common Equity (%)
    31.58
    22.24
    8.31
    8.58
    24.31
    22.61
    21.31
    18.78
    16.43
    17.88
    18.05
    14.93
    14.57

    Capital Structure

    ZAR

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Working Capital

    ZAR

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Growth Rates

    ZAR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    6.53%
    5.23%
    7.77%
    Free Cash Flow
    33.31%
    56.18%
    -68.14%
    Net Income, GAAP
    26.19%
    5.45%
    5.47%
    Sales/Revenue/Turnover
    6.63%
    5.9%
    1.22%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    ZAR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    9,132
    2024
    - -
    - -
    - -
    - -
    9,643
    2025
    - -
    - -
    - -
    - -
    9,760

    Quarterly Earnings Per Share

    ZAR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    5.61
    2024
    - -
    - -
    - -
    - -
    5.4
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    ZAR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business