Frontier Transport Holdings Limited

Frontier Transport Holdings Limited

JJSE:FTH
695.00
ZAC
+35.00
(+5.30%)
168.96BMarket Cap
Frontier Transport Holdings Limited
JSE:FTH
(Johannesburg Stock Exchange)

Recent

price

695.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
ZAR
5.8
6.24
6.14
7.06
5.66
7.17
8.24
9
10.5
9.73
- -
Revenue per Share
0.79
0.81
0.81
0.9
0.71
0.9
0.96
1.34
1.3
1.3
- -
Basic EPS, GAAP
0.69
0.5
1.04
0.82
0.62
0.81
0.68
-0.52
0.47
1.09
- -
Free Cash Flow per Basic Share
- -
2.24
1.55
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
2.74
4.74
3.85
4.24
4.46
4.92
5.32
4.74
5.55
6.14
6.14
Book Value per Share
2.71
4.71
3.82
4.14
4.36
4.84
5.24
4.66
5.47
6.05
6.05
Tangible Book Value per Share
290
290
290
290
290
290
290
291
292
294
294
Basic Weighted Avg Shares
1,683
1,808
1,780
2,048
1,641
2,080
2,394
2,618
3,069
2,866
- -
Sales/Revenue/Turnover
20.41
18.66
17.75
18.38
16.88
16.53
14.18
16.63
16.06
17.96
- -
Operating Margin (%)
100
112
81
93
92
92
100
105
119
122
- -
Depreciation Expense
228
236
234
261
205
261
277
390
381
382
- -
Net Income, GAAP
26.78
26.09
29.08
30.87
27.99
27.31
27.9
22
25.78
25.32
- -
Effective Tax Rate (%)
13.57
13.05
13.14
12.74
12.48
12.56
11.59
14.89
12.4
13.34
- -
Profit Margin (%)
22
255
181
136
168
280
373
166
355
401
401
Working Capital
293
301
341
363
232
126
84
189
335
589
589
LT Debt
830
1,406
1,159
1,227
1,284
1,414
1,543
1,382
1,634
1,816
1,816
Total Equity
- -
21.59
16.57
19.7
16.17
15.11
19.59
26.54
25.51
20.99
- -
Return on Invested Capital (%)
- -
16.45
14.47
17.11
13.51
16.9
17.18
23.95
21.51
18.72
- -
Return on Capital (%)
- -
21.77
18.8
22.27
16.25
19.21
18.67
26.64
25.31
22.21
- -
Return on Common Equity (%)

Capital Structure

ZAR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
99
150
190
LT Borrowings
328
502
581
LT Finance Leases
7
12
9
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
293
294
296
Market Capitalization
2,009
1,987
1,690

Working Capital

ZAR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
858
904
981
Cash, Cash Equivalents & STI
538
505
725
Accounts Receivable, Net
60
207
101
Inventories
61
82
88
Total Current Liabilities
503
592
579
Payables & Accruals
- -
- -
- -
ST Debt
99
150
190
Deferred Revenue
- -
- -
- -

Growth Rates

ZAR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
7.63%
11.16%
Free Cash Flow
- -
-43.93%
133.19%
Net Income, GAAP
- -
14.47%
0.45%
Sales/Revenue/Turnover
- -
12.36%
-6.63%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
2,618
2025
- -
- -
3,069
2026
- -
- -
2,866

Semi-annual Earnings Per Share

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1.34
2025
- -
- -
1.3
2026
- -
- -
1.3

Semi-annual Dividends Per Share

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Business
Frontier Transport Holdings Limited (JSE:FTH) is an investment holding company that operates in the transport sector in South Africa, primarily through subsidiaries focused on passenger transport services and vehicle sales, spares, and servicing. The company offers commuter bus services via Golden Arrow Bus Services, which operates a fleet of over 1,000 diesel and electric buses across more than 3,100 routes in metropolitan Cape Town covering approximately 3,200 square kilometers and serving 50 million passengers annually; luxury and semi-luxury coaches, school and private tours, and shuttle services through ElJoSa Travel & Tours and Shuttle Up; MyCiTi bus rapid transit services along key corridors including the Atlantic seaboard via Table Bay Area Rapid Transit and N2 Express joint venture; new and premium used trucks and buses along with branded aftermarket spare parts through Alpine Truck and Bus; and tyre retreading, new tyre sales, trailer and tyre inspections, rim refinishing, and emergency tyre assistance through Frontier Tyres. Operations are concentrated in South Africa, with key depots and branches in Cape Town, Gauteng, Richards Bay, and Durban, targeting public commuters, schools, tourists, corporate clients, and logistics providers in the passenger ground transportation and related industrials segments. Founded in 1861 and headquartered at 103 Bofors Circle, Epping Industria, Cape Town, the company is a majority-owned subsidiary of Hosken Consolidated Investments Limited, which holds approximately 81.9% of its shares. In recent years, Frontier Transport Holdings has pursued strategic diversification beyond core commuter services, including acquisitions of ancillary entities such as Alpine Truck and Bus and Frontier Tyres to expand into vehicle sales and tyre services, complemented by ongoing fleet recapitalization with the planned introduction of 120 electric buses from BYD China in fiscal 2025 to reduce operating costs and enhance sustainability. The company reported robust financial performance for the year ended March 31, 2024, with revenue increasing 8.9% to R2.61 billion, operating profit rising 25.6% to R575.5 million, and attributable profit surging 42.2% to R394.5 million, driven by strong commuter operations and contributions from diversified investments. Additional developments include heightened debt levels by R221.2 million as of September 2025 to fund new bus acquisitions via instalment sale agreements, board appointments such as independent non-executive director Nqobani Mkhwanazi in May 2024 and Mimi Freddie Magugu in October 2023, and a name change from Hosken Passenger Logistics and Rail Limited in September 2021 to reflect its evolving mobility and logistics focus.