Hudaco Industries Limited

Hudaco Industries Limited

JJSE:HDC
18,500.00
ZAC
+213.00
(+1.16%)
558.39BMarket Cap
Jan 29Next Earn
Hudaco Industries Limited
JSE:HDC
(Johannesburg Stock Exchange)

Recent

price

18,500.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
ZAR
78.12
100.65
110.36
124.57
141.56
165.27
174.88
186.49
201.64
211.84
198.36
239.09
274.44
311.95
295.17
308.17
- -
Revenue per Share
7.53
10.26
10.74
9.3
0.08
11.64
12.26
12.54
12.02
13.55
1.13
16.43
20.08
21.42
17.82
20.23
- -
Basic EPS, GAAP
7.63
6.75
7.67
5.3
6.18
2.68
16.92
16.68
7.83
18.25
24.91
20.21
19.04
18.54
44.08
36.21
- -
Free Cash Flow per Basic Share
3.81
3.95
5.15
5.18
4.68
4.99
5.49
5.61
6.69
5.98
4.4
7.02
9.31
10.18
11.42
11.54
- -
Dividend per Share
40.81
47.21
52.77
57.37
52.1
58.26
65.25
72.53
79.27
86.66
81.95
95.41
106.46
115.71
120.12
128.97
126.71
Book Value per Share
29.23
29.34
32.44
36.59
27.88
24.46
23.83
23.53
30.19
37.29
43.92
55.56
64.49
65.79
71.79
78.09
76.3
Tangible Book Value per Share
31
32
32
32
32
32
32
32
32
32
32
30
30
29
28
28
28
Basic Weighted Avg Shares
2,458
3,182
3,492
3,942
4,480
5,230
5,534
5,902
6,381
6,704
6,254
7,258
8,151
8,897
8,379
8,748
- -
Sales/Revenue/Turnover
12.21
11.53
12.55
11.91
11.05
11.62
11.55
11.49
10.26
10.45
8.17
11.38
12.17
12.03
11.97
12.49
- -
Operating Margin (%)
22
13
40
45
53
69
66
75
77
77
184
163
174
174
189
203
- -
Depreciation Expense
237
324
340
294
3
369
388
397
381
429
36
499
596
611
506
574
- -
Net Income, GAAP
9.2
12.13
11.79
28.26
96.1
26.83
26.46
27.14
26.69
25.53
94.23
28.46
27.56
26.8
28.61
28.45
- -
Effective Tax Rate (%)
9.64
10.19
9.73
7.46
0.06
7.05
7.01
6.72
5.96
6.4
0.57
6.87
7.31
6.87
6.04
6.56
- -
Profit Margin (%)
894
891
900
943
866
1,359
1,388
1,422
1,828
1,874
1,892
2,002
2,342
2,854
2,550
2,744
2,730
Working Capital
2,181
2,183
2,181
- -
197
800
710
675
1,014
918
1,146
1,002
1,081
1,511
1,057
1,008
1,075
LT Debt
1,314
1,525
1,696
1,835
1,682
1,895
2,129
2,377
2,579
2,844
2,669
2,976
3,254
3,481
3,611
3,900
3,836
Total Equity
7.89
10.33
10.04
11.21
0.89
16.92
15.68
15.42
13.49
13.61
0.75
14.58
16.89
15.98
14.17
15.37
- -
Return on Invested Capital (%)
13.16
14.6
14.31
11.09
-0.53
15.85
14.48
13.45
12.01
12.03
1.63
11.57
12.41
11.89
9.75
10.63
- -
Return on Capital (%)
19.45
23.33
21.48
16.88
0.15
21.1
19.85
18.2
15.84
16.34
1.33
18.28
20.01
19.14
15.11
16.24
- -
Return on Common Equity (%)

Capital Structure

ZAR

•

in mil. unless spec.
May'25
Nov'25
May'26
ST Debt
303
329
219
LT Borrowings
1,000
650
800
LT Finance Leases
277
358
275
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
28
28
28
Market Capitalization
5,607
5,269
5,584

Working Capital

ZAR

•

in mil. unless spec.
May'25
Nov'25
May'26
Total Current Assets
4,352
4,439
4,270
Cash, Cash Equivalents & STI
198
352
214
Accounts Receivable, Net
1,324
1,304
1,403
Inventories
2,806
2,638
2,644
Total Current Liabilities
1,590
1,695
1,540
Payables & Accruals
- -
- -
- -
ST Debt
303
329
219
Deferred Revenue
- -
- -
- -

Growth Rates

ZAR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.62%
7.91%
7.99%
Free Cash Flow
72.76%
16.52%
-17.86%
Net Income, GAAP
124.53%
264.16%
13.55%
Sales/Revenue/Turnover
5.5%
7.22%
4.4%
Total Cash Common Dividend
9.51%
20.21%
1.02%

Semi-annual Revenue

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
8,379
2025
- -
- -
8,748
2026
- -
- -
- -

Semi-annual Earnings Per Share

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
17.82
2025
- -
- -
20.23
2026
- -
- -
- -

Semi-annual Dividends Per Share

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
11.42
2025
- -
- -
11.54
2026
- -
- -
- -
Business
Hudaco Industries Limited is a South African company specializing in the importation and distribution of high-quality branded automotive, industrial, and electrical consumable products. Its core product offerings include automotive aftermarket products such as clutch kits, ignition leads, seals, wheels, brakes, suspension components, and 4x4 vehicle parts; batteries including maintenance-free lead acid, stand-by, and solar batteries along with battery management equipment; power tools, marine engines, and fasteners; security equipment and integrated solutions covering intrusion detection, access control, fire detection, and surveillance systems; data networking products including wireless networking, VoIP, video products, and professional mobile radio equipment; gas and outdoor cooking products; diesel engines and spares; bearings, chains, belting, industrial hose, and electric motors; filtration products mainly for mining applications; hydraulics and pneumatics including gear pumps, system design and repairs; and electrical power transmission products like variable speed drives, geared motors, and electrical cabling. The group serves manufacturing, mining, automotive, and industrial aftermarket customers primarily in South Africa and the broader Southern African region. Founded in 1974 and headquartered in Johannesburg, Hudaco operates through multiple subsidiaries such as Abes Technoseal, Partquip, Elvey Security Technologies, MiRO, and Deutz Dieselpower. In recent major developments, Hudaco completed the acquisition of Plasti-Weld in December 2023, a business contributing significantly to turnover and operating profit through its trading assets and liabilities valued at up to ZAR 56 million. The company is also pursuing its largest acquisition to date, Isotec, a South African insulation materials and solutions provider with around 119 employees and annual revenue of approximately ZAR 500 million. This strategic acquisition aims to diversify Hudaco's business portfolio beyond its traditional markets, with potential synergies in the electrical power transmission sector and an improved B-BBEE rating that could open more commercial opportunities. These moves reflect Hudaco's ongoing strategic focus on expanding niche market segments where it can add distinct value through product expertise and service.