Mpact Limited

Mpact Limited

JJSE:MPT
1,720.00
ZAC
+20.00
(+1.18%)
290.02BMarket Cap
Mar 10Next Earn
Mpact Limited
JSE:MPT
(Johannesburg Stock Exchange)

Recent

price

1,720.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
ZAR
38.15
38.29
41.63
47.08
52.78
58.14
60.57
59.62
61.73
64.76
60.58
78.42
85.09
87.38
90.19
94.68
- -
Revenue per Share
0.3
0.55
1.88
2.32
2.59
3.67
2.35
1.62
1.85
-4.81
1.89
3.53
5
4.87
3.42
3.29
- -
Basic EPS, GAAP
2.32
2.76
2.83
1.84
0.78
0.03
0.08
0.44
2.29
1.98
7.6
1.2
-1.79
1.76
5.36
2.88
- -
Free Cash Flow per Basic Share
- -
- -
0.6
0.72
0.73
0.46
0.46
0.27
0.27
0.73
0.43
- -
0.9
1.2
1.05
1.05
- -
Dividend per Share
0.66
14.03
15.61
17.13
18.96
21.91
23.31
24.38
25.85
20.43
22.3
26.89
30.81
34.1
36.26
38.83
37.36
Book Value per Share
-5.97
7.54
9.14
10.47
12.36
15.43
16.59
17.83
19.4
17.1
18.88
23.11
27.12
31.15
33.37
35.17
33.76
Tangible Book Value per Share
164
164
164
164
163
164
167
170
171
171
169
147
145
147
147
147
147
Basic Weighted Avg Shares
6,259
6,281
6,821
7,698
8,617
9,548
10,099
10,120
10,543
11,076
10,258
11,549
12,373
12,823
13,291
13,955
- -
Sales/Revenue/Turnover
7.65
7.38
8.48
8.48
8.45
9.52
7.39
4.38
6.67
6.46
5.91
8.07
9.41
9.44
6.95
6.55
- -
Operating Margin (%)
326
323
327
358
406
410
504
556
596
2,199
568
501
508
627
578
606
- -
Depreciation Expense
50
90
309
380
423
603
391
275
316
-822
319
520
727
715
504
485
- -
Net Income, GAAP
48.38
38.6
30.03
27.45
28.39
21.82
31.53
- -
19.67
- -
18.38
28.53
28.52
23.73
11.96
20.44
- -
Effective Tax Rate (%)
0.79
1.43
4.53
4.94
4.91
6.31
3.87
2.72
3
-7.42
3.11
4.5
5.88
5.58
3.8
3.48
- -
Profit Margin (%)
817
599
852
1,050
829
1,167
1,102
834
1,168
2,709
2,147
2,324
3,447
3,673
3,212
3,444
3,279
Working Capital
3,590
1,151
1,122
1,121
950
1,331
1,417
1,388
1,401
2,631
1,891
1,831
2,852
3,471
3,265
3,322
3,336
LT Debt
181
2,412
2,642
2,884
3,206
3,712
4,021
4,243
4,529
3,747
3,913
4,240
4,868
5,468
5,866
6,270
6,030
Total Equity
- -
7.04
9.82
11.13
11.03
13.08
8.34
- -
7.95
- -
7.84
10.95
11.85
10.21
9.01
7.76
- -
Return on Invested Capital (%)
- -
6.13
9.49
10.49
10.37
12.78
8.58
- -
6.8
- -
6.82
9.32
11.15
10.44
7.64
6.35
- -
Return on Capital (%)
- -
7.48
12.72
14.24
14.4
18
10.41
6.85
7.4
-20.79
8.97
13.79
17.33
15.04
9.73
8.83
- -
Return on Common Equity (%)

Capital Structure

ZAR

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
81
84
100
LT Borrowings
3,401
3,126
3,163
LT Finance Leases
206
196
173
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
147
145
145
Market Capitalization
3,759
3,271
2,900

Working Capital

ZAR

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
5,869
5,867
5,944
Cash, Cash Equivalents & STI
708
892
812
Accounts Receivable, Net
2,816
2,506
2,980
Inventories
2,326
2,161
2,095
Total Current Liabilities
2,429
2,423
2,665
Payables & Accruals
- -
- -
- -
ST Debt
81
84
100
Deferred Revenue
- -
- -
- -

Growth Rates

ZAR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.74%
9.93%
6.89%
Free Cash Flow
98.41%
-74.64%
-46.24%
Net Income, GAAP
-48.1%
13.55%
-3.77%
Sales/Revenue/Turnover
3.98%
6.4%
5%
Total Cash Common Dividend
- -
- -
0.13%

Semi-annual Revenue

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
13,291
2025
- -
- -
13,955
2026
- -
- -
- -

Semi-annual Earnings Per Share

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
3.42
2025
- -
- -
3.29
2026
- -
- -
- -

Semi-annual Dividends Per Share

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1.05
2025
- -
- -
1.05
2026
- -
- -
- -
Business
Mpact Limited is a prominent integrated enterprise operating across the paper and plastics packaging and recycling sectors in Southern Africa. The company structures its operations into two primary divisions: Paper and Plastics. The Paper division encompasses recycling, paper manufacturing, and converting activities. Mpact is a leading collector of recyclable materials in South Africa, including paper, plastics, glass, and liquid cartons, which are then processed to serve as feedstock for its own mills or sold to other recyclers. Its manufacturing facilities produce recycled-based packaging and industrial paper grades, such as high-performance containerboard and various carton boards, utilizing both recycled fiber and, historically, bagasse. Through its converting operations, the company creates a diverse range of printed and unprinted corrugated goods, including sheets for box production, specialized die-cut cases, folded glued cases, trays, point-of-sale displays, and items like cups, lids, and bags. These paper-based offerings are supplied to other corrugated board and box manufacturers, folding carton producers, and directly to sectors like agriculture, fast-moving consumer goods, and other industries requiring durable and non-durable packaging solutions. Within the Plastics division, Mpact manufactures an extensive array of plastic packaging. This includes polyethylene terephthalate (PET) preforms, bottles, and jars for beverages and food, along with various closures for food, beverage, household, and chemical applications. The company also produces robust plastic jumbo bins, wheeled bins, pallets, and crates, as well as rigid packaging for fast-moving consumer goods, polystyrene and PET trays, and vinyl films. These plastic products cater to a broad spectrum of markets, including food, beverage, personal care, home care, pharmaceutical, agricultural, and retail industries. Mpact's business model is distinctly focused on driving a circular economy by closing the loop in paper and plastic packaging through its comprehensive recycling and beneficiation processes. The company maintains its headquarters in Johannesburg, South Africa.