1. India Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
Kilburn Engineering Limited

Kilburn Engineering Limited

KLBRENG-B.BO
Kilburn Engineering LimitedIN flagBombay Stock Exchange
484.50
INR
+3.30
- -
25.91BMarket Cap
Kilburn Engineering Limited
KLBRENG-B.BO
(Bombay Stock Exchange)

Recent

price

484.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
95.01
72.85
55.53
87.89
91.04
101.9
101.12
77.5
106.14
97.6
65.13
42.49
62.63
86.89
94.84
- -
127.06
Revenue per Share
6.88
0.47
-12.68
1.8
3.12
5.98
7.04
2.53
4.46
3.9
-68.75
0.54
8.66
13.33
13.94
- -
19.44
Basic EPS, GAAP
-33.06
-10.81
8.19
10.18
-4.14
14.37
-0.7
9.67
2.39
7.26
3.56
-0.47
4.24
2.73
-9.91
- -
- -
Free Cash Flow per Basic Share
1.73
- -
- -
- -
- -
- -
1.99
1.98
1
0.99
- -
- -
- -
1
2.07
- -
- -
Dividend per Share
61.18
61.65
48.97
50.77
53.81
56.68
61.23
61.41
64.58
67.19
9.19
6.96
14.65
27.61
10.61
- -
10.7
Book Value per Share
81.38
81.66
68.89
70.62
73.84
76.63
79.33
79.88
74.48
77.87
35.7
25.76
30.24
46.4
78.46
- -
107.66
Tangible Book Value per Share
13
13
13
13
13
13
13
13
13
13
13
28
35
38
45
- -
49
Basic Weighted Avg Shares
1,259
966
736
1,165
1,207
1,351
1,340
1,027
1,407
1,294
869
1,210
2,181
3,295
4,245
6,288
6,288
Sales/Revenue/Turnover
12.85
5.67
-16.46
5.01
8.99
9.27
15.34
5.49
7.49
6.34
5.83
9.82
17.18
22.14
22.23
21.55
21.51
Operating Margin (%)
10
21
33
33
42
43
44
43
42
41
40
28
26
35
73
117
117
Depreciation Expense
91
6
-168
24
41
79
93
34
59
52
-917
16
301
505
624
962
962
Net Income, GAAP
31.62
65.86
- -
26.71
28.92
14.71
30.91
30.66
30.36
24.96
- -
48.93
22.27
24.49
24.53
29.33
29.33
Effective Tax Rate (%)
7.24
0.65
-22.84
2.05
3.43
5.87
6.96
3.27
4.21
3.99
-105.55
1.28
13.82
15.34
14.7
15.3
15.3
Profit Margin (%)
522
176
14
45
121
185
266
269
333
492
345
589
751
1,202
2,234
3,840
3,840
Working Capital
100
50
- -
- -
- -
3
2
8
4
- -
623
581
532
564
584
425
425
LT Debt
1,079
1,085
917
941
981
1,019
1,054
1,063
990
1,034
477
734
1,055
2,544
4,725
6,541
6,541
Total Equity
8.85
1.32
- -
3.72
6.47
8.63
7.9
1.71
3.43
2.86
- -
4.5
18.93
22.23
15.57
14.26
14.36
Return on Invested Capital (%)
10.12
0.54
- -
5.78
7.61
12.28
9.86
6.59
8.73
8.51
- -
6.02
33.71
36.83
45.3
76.82
76.69
Return on Capital (%)
11.56
0.77
-22.93
3.61
5.97
10.83
11.94
4.13
7.09
5.92
-181.02
9.66
85.09
64.92
81.98
191.54
191.54
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
422
- -
475
LT Borrowings
494
- -
316
LT Finance Leases
126
- -
109
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
51
- -
53
Market Capitalization
27,426
27,440
22,383

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
5,268
- -
5,782
Cash, Cash Equivalents & STI
543
- -
693
Accounts Receivable, Net
1,807
- -
2,022
Inventories
494
- -
463
Total Current Liabilities
2,132
- -
1,941
Payables & Accruals
- -
- -
- -
ST Debt
422
- -
475
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
31.08%
72.57%
38.43%
Free Cash Flow
-341.58%
-381.6%
-23.72%
Net Income, GAAP
3%
377.43%
54.19%
Sales/Revenue/Turnover
21.95%
49.51%
48.14%
Total Cash Common Dividend
- -
- -
10.91%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
667
685
728
1,192
3,295
2025
855
1,038
1,083
1,269
4,245
2026
1,292
1,536
1,568
1,892
6,288

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.95
2.75
2.76
- -
13.33
2025
2.77
3.57
3.46
4.56
13.94
2026
4.44
5.45
4.63
4.91
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1
2025
- -
- -
- -
- -
2.07
2026
- -
- -
- -
- -
- -
Similar Companies
The Tirex Corporation (TXMC)
Diffusion Engineers Limited (DIFFNKG.BO)
Shenzhen Riland Industry Group Co., Ltd (300154.SZ)
Hangzhou Innover Technology Co., Ltd. (002767.SZ)
Teikoku Electric Mfg.Co.,Ltd. (6333.T)
Conair Corporation (CNGA)
Business
Kilburn Engineering Limited designs, manufactures, supplies, erects, and commissions customized drying systems and process equipment for handling solids, liquids, and gases across diverse industries including chemicals, petrochemicals, fertilizers, carbon black, pharmaceuticals, food processing, oil and gas, power, nuclear, steel, and metals. The company offers a comprehensive portfolio of core products and services such as rotary dryers, flash dryers, spray dryers, paddle dryers, vibratory fluid bed dryers, kilns, calciners, reactors, evaporators, crystallizers, conveyor systems, stackers, reclaimers, air preheaters, heat exchangers, pressure vessels, solvent and vapor recovery systems, gas conditioning skids, pneumatic and vibratory conveyors, silos, and packaged systems for air, gas, and liquid drying including instrument utility gas systems; it also provides turnkey engineering, procurement, and construction solutions for industrial projects from conceptualization to commissioning. Founded in 1987 and headquartered in Kolkata, West Bengal, India, with manufacturing facilities in Thane, Maharashtra, the company operates primarily in India while expanding its global footprint through strategic technology partnerships and serving international clients in onshore and offshore applications. Recent developments include the acquisition of Monga Strayfield Pvt Ltd in 2024 for up to INR 123 crore to enhance radio frequency drying, heating solutions, and sheet metal fabrication capabilities for textiles, packaged foods, and export markets in the USA and Europe; entry into a definitive master agreement in August 2025 with Komline-Sanderson Corporation, a US-based provider of process and environmental equipment, under which Kilburn provides manufacturing, engineering, field services, and sales representation to leverage complementary technologies and expand worldwide presence; securing of significant orders such as INR 490 million for a unit and INR 802.8 million entering the ferro alloys sector; and acquisition of a prime factory in Ambernath expected to add INR 100 crore to topline in FY26 alongside proposed capacity expansions.