1. Thailand Stocks

  2. •

    Consumer Cyclical

  3. •

    Personal Products & Services
The Klinique Medical Clinic Public Company Limited

The Klinique Medical Clinic Public Company Limited

KLINIQ.BK
The Klinique Medical Clinic Public Company LimitedTH flagStock Exchange of Thailand
26.25
THB
+0.25
- -
5.78BMarket Cap
The Klinique Medical Clinic Public Company Limited
KLINIQ.BK
(Stock Exchange of Thailand)

Recent

price

26.25

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
6.22
5.94
9.66
10.39
13.52
16.13
17.49
Revenue per Share
- -
0.9
0.81
1.21
1.31
1.46
1.65
1.83
Basic EPS, GAAP
- -
0.62
1.03
1.07
0.09
-0.09
1.63
2.01
Free Cash Flow per Basic Share
- -
1.86
0.5
0.9
1.05
1.4
1.45
0.7
Dividend per Share
- -
0.62
0.93
1.36
1.31
1.37
1.57
2.13
Book Value per Share
- -
0.69
0.99
9.68
7.72
7.76
8.06
8.68
Tangible Book Value per Share
- -
161
160
170
220
221
220
219
Basic Weighted Avg Shares
- -
1,001
950
1,639
2,285
2,983
3,556
3,829
Sales/Revenue/Turnover
- -
16.88
16.13
15.6
15.11
13.36
13.42
13.77
Operating Margin (%)
- -
77
81
142
195
282
333
344
Depreciation Expense
- -
145
129
205
289
322
364
400
Net Income, GAAP
- -
12.62
13.24
16.53
17.59
17.58
21.04
21.39
Effective Tax Rate (%)
- -
14.46
13.61
12.54
12.63
10.8
10.23
10.45
Profit Margin (%)
-158
-301
-296
972
711
279
218
311
Working Capital
5
149
149
234
371
530
530
497
LT Debt
266
111
161
1,646
1,703
1,717
1,781
1,903
Total Equity
- -
46.38
36.34
18.09
13.65
14.25
15.3
16.05
Return on Invested Capital (%)
- -
52.36
39.88
48.1
46.85
40
38.58
38.63
Return on Capital (%)
- -
81.96
104.36
108.34
111.27
109.23
112.23
93.68
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
141
147
158
LT Borrowings
- -
- -
- -
LT Finance Leases
519
530
497
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
220
220
220
Market Capitalization
5,885
4,664
5,144

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,115
1,238
1,453
Cash, Cash Equivalents & STI
658
717
927
Accounts Receivable, Net
18
12
13
Inventories
320
385
387
Total Current Liabilities
901
1,020
1,142
Payables & Accruals
300
387
457
ST Debt
141
147
158
Deferred Revenue
447
466
516

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
195.54%
3.75%
Free Cash Flow
- -
-410.62%
-1,827.73%
Net Income, GAAP
- -
22.65%
12.88%
Sales/Revenue/Turnover
- -
31.33%
19.22%
Total Cash Common Dividend
- -
21.18%
3.57%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
688
702
750
844
2,983
2025
814
851
878
1,014
3,556
2026
1,086
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.34
0.34
0.34
- -
1.46
2025
0.39
0.41
0.36
- -
1.65
2026
0.55
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.66
- -
1.4
2025
- -
- -
0.7
- -
1.45
2026
- -
- -
- -
- -
- -
Similar Companies
Fu Shou Yuan International Group Limited (1448.HK)
Propel Funeral Partners Limited (PFP.AX)
China Travel International Investment Hong Kong Limited (0308.HK)
Rover Group, Inc. (NEBCU)
H&R Block, Inc. (HRB)
Kamakura Shinsho, Ltd. (6184.T)
Business
The Klinique Medical Clinic Public Company Limited (KLINIQ.BK) operates as a leading provider of aesthetic dermatology, plastic surgery, and holistic wellness services in Thailand. The company offers comprehensive skin medical treatments under the Klinique brand, including facelifts, acne and acne scar treatments, skin tightening, fillers, fat dissolving injections, laser hair removal, skin injections, mesoface and mesotherapy, rhinoplasty, eye surgery, and facial surgery; body and weight management programs; wellness therapies; and plastic surgery procedures through its dedicated departments. It also sells cosmetics and cosmeceuticals, with operations spanning approximately 43 branches nationwide, comprising 35 medical clinics, one surgery center, four laser centers, and three nail shops under brands such as THE KLINIQUE, THE KLINIQUE SURGERY CENTER, and L.A.B.X. Founded in 2009 and headquartered at No. 2922/296-299 Charn Issara Tower 2, 27th Floor, New Petchburi Road, Bang Kapi, Bangkok, Thailand, the company serves urban customers seeking advanced, patient-centered healthcare solutions with a focus on safety and innovative medical technologies. In recent developments, The Klinique Medical Clinic maintains steady expansion through its nationwide branch network while upholding leadership in cosmetic dermatology and preventive care megatrends, as evidenced by its operational footprint stable at 43 locations as of late 2022 data reflected in ongoing disclosures.