Kamigumi Co., Ltd.

Kamigumi Co., Ltd.

KMGIF
Kamigumi Co., Ltd.US flagOther OTC
17.97
USD
- -
- -
1.79BMarket Cap
Kamigumi Co., Ltd.
KMGIF
(Other OTC)

Recent

price

17.97

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,463.38
1,676.24
1,815.08
1,801.73
1,845.15
1,887.88
1,913.68
1,969.54
2,141.1
2,275.21
2,352.45
2,041.44
2,259.65
2,457.33
2,482.64
2,672.93
1,242.52
Revenue per Share
84.95
98.12
101.57
102.77
118.43
116.31
126.46
131.05
146.62
152.19
155.06
152.97
180.14
220.69
232.97
257.88
116.64
Basic EPS, GAAP
160.11
166.22
191.07
180.48
242.09
202.23
199.43
252.6
238.69
252.08
284.35
252.17
319.81
318.79
395.23
386.88
- -
Free Cash Flow per Basic Share
17.05
17.03
17
18
30
22.05
26.21
26.04
32.2
43.06
46.1
46.23
54.16
86.91
95.87
107.02
- -
Dividend per Share
1,683.31
1,783.39
1,896.77
1,981.56
2,070.02
2,165.04
2,299.12
2,434.61
2,566.19
2,705.24
2,810.68
2,917.76
3,053.12
3,096.93
3,247.69
3,338.04
3,350.08
Book Value per Share
1,794.52
1,860.69
1,975.48
2,073.6
2,158.37
2,248.39
2,318.28
2,434.28
2,575.31
2,691.48
2,791.6
2,948.26
3,119.59
3,284.5
3,541
3,617.44
3,630.15
Tangible Book Value per Share
132
131
129
129
129
129
127
125
122
121
119
117
116
112
107
104
106
Basic Weighted Avg Shares
193,870
219,592
234,000
232,276
237,871
242,861
242,399
246,212
261,420
274,893
278,815
239,314
261,681
274,139
266,785
279,182
132,283
Sales/Revenue/Turnover
9.73
9.99
9.93
9.25
9.22
9.21
9.08
9.16
8.79
8.49
8.85
10.22
10.9
11.52
11.47
11.85
11.46
Operating Margin (%)
10,084
9,673
9,884
10,462
11,327
10,938
11,369
11,866
12,478
13,175
13,046
12,914
13,082
13,589
13,651
13,191
- -
Depreciation Expense
11,254
12,854
13,094
13,249
15,268
14,962
16,018
16,383
17,902
18,388
18,378
17,932
20,861
24,620
25,035
26,935
12,418
Net Income, GAAP
42.87
41.96
44.53
39.91
32.65
37.62
33.89
31.64
29.84
29.17
30.46
30.65
31.57
29.56
29.54
29.16
29.09
Effective Tax Rate (%)
5.8
5.85
5.6
5.7
6.42
6.16
6.61
6.65
6.85
6.69
6.59
7.49
7.97
8.98
9.38
9.65
9.39
Profit Margin (%)
50,481
53,308
45,068
43,908
50,028
56,018
50,887
57,092
59,991
71,356
41,086
54,735
65,273
89,681
98,144
109,702
109,244
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
20,000
30,000
40,000
30,000
LT Debt
244,052
250,315
261,091
274,239
286,338
297,968
301,943
312,116
321,906
332,198
337,744
352,408
367,916
373,004
387,291
384,518
393,065
Total Equity
4.42
5.05
4.93
4.73
5.18
4.69
4.78
4.96
5.01
4.98
5.05
4.84
5.34
5.76
5.25
5.49
2.59
Return on Invested Capital (%)
5.16
5.63
5.48
5.3
5.84
5.48
5.62
5.5
5.79
5.71
5.51
5.28
6
6.82
6.74
6.99
3.29
Return on Capital (%)
5.16
5.63
5.48
5.3
5.85
5.49
5.62
5.5
5.8
5.74
5.57
5.31
6
7.04
7.21
7.72
3.5
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
- -
- -
- -
LT Borrowings
30,000
- -
30,000
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
106
- -
106
Market Capitalization
298,112
307,976
274,996

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
143,101
- -
154,556
Cash, Cash Equivalents & STI
90,431
- -
99,385
Accounts Receivable, Net
48,073
- -
49,109
Inventories
893
- -
914
Total Current Liabilities
44,957
- -
45,312
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.59%
2.65%
-0.72%
Free Cash Flow
5.32%
4.72%
-4.86%
Net Income, GAAP
6.25%
8.24%
7.59%
Sales/Revenue/Turnover
1.6%
0.38%
4.65%
Total Cash Common Dividend
15.75%
16.85%
8.5%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
67,255
67,247
68,217
64,066
266,785
2025
- -
- -
- -
- -
279,182
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
59.68
- -
- -
- -
232.97
2025
- -
- -
- -
- -
257.88
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
95.87
2025
- -
- -
- -
- -
107.02
2026
- -
- -
- -
- -
- -
Business
Kamigumi Co., Ltd. is a Japanese logistics and transportation company specializing in integrated logistics services. The company primarily offers freight forwarding; international and domestic shipping; warehousing and inventory management; customs clearance; and supply chain management solutions. Kamigumi serves diverse industries including manufacturing, retail, and heavy industry, providing tailored logistics solutions across Japan and internationally. Founded in 1945, Kamigumi is headquartered in Kobe, Japan. Kamigumi operates through various subsidiaries and has expanded its logistics network to enhance service coverage and efficiency. Recently, the company intensified its focus on digital transformation and sustainability in logistics, launching initiatives aimed at improving operational efficiency and environmental impact. Kamigumi has formed strategic partnerships with other logistics and technology firms to strengthen its supply chain services and expand its e-commerce logistics capabilities. Additionally, the company has pursued selective acquisitions to broaden its service offerings and geographic reach, aligning with a strategic shift toward integrated, customer-centric logistics solutions. The company continues to develop its services in response to evolving market demands, including e-commerce logistics, cold chain logistics for perishable goods, and specialized transportation services for heavy machinery and industrial products. Kamigumi's operations span across Japan and extend to key global markets, supporting multinational corporations with comprehensive logistics and transportation solutions. This profile reflects Kamigumi's core business activities, recent strategic developments, and its position as a leading logistics provider headquartered in Kobe, Japan.