Kansai Paint Co., Ltd.

Kansai Paint Co., Ltd.

KPTCY
Kansai Paint Co., Ltd.US flagOther OTC
8.02
USD
- -
- -
2.82BMarket Cap
Kansai Paint Co., Ltd.
KPTCY
(Other OTC)

Recent

price

8.02

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
446.21
483.07
551.59
601.32
655.66
615.93
636.49
781.16
830.96
791.29
709.24
815.67
1,056.8
1,253.21
1,552.67
- -
697.43
Revenue per Share
23.87
26.35
33.31
40.46
38.31
53.2
46.58
34.4
33.84
35.93
38.96
51.61
52.3
149.57
101.01
- -
49.98
Basic EPS, GAAP
22.76
-3.74
15.06
17.85
33.59
35.8
28.83
33.56
25.61
51.69
60.94
-0.61
81.21
104.79
25.39
- -
- -
Free Cash Flow per Basic Share
5.02
5.01
5.51
6.52
7.78
8.53
10.37
12.29
14.81
14.56
15.07
15.07
15.32
16.91
23.05
- -
- -
Dividend per Share
268.44
289.47
316.01
350.05
379.05
423.77
471.32
497.31
512.04
533.19
557.2
593.89
674.01
579.02
559.86
- -
513.88
Book Value per Share
348.4
321.38
361.89
437.12
524.49
515.19
442.99
475.49
492.51
510.09
559.27
634.67
600.51
700.04
710.61
- -
651.81
Tangible Book Value per Share
531
531
533
533
533
533
519
515
514
514
514
514
482
449
379
352
413
Basic Weighted Avg Shares
236,984
256,590
294,053
320,453
349,333
328,118
330,235
401,977
427,425
406,886
364,620
419,190
509,070
562,277
588,825
- -
288,272
Sales/Revenue/Turnover
8.9
7.53
8.22
9.25
9.04
10.6
10.69
8.91
7.56
7.74
8.56
7.18
6.3
9.18
8.84
- -
8.97
Operating Margin (%)
7,044
8,231
8,860
10,161
12,019
11,123
11,653
16,863
18,697
20,278
17,820
18,015
19,615
22,535
25,841
- -
- -
Depreciation Expense
12,675
13,996
17,758
21,560
20,409
28,343
24,168
17,701
17,405
18,477
20,027
26,525
25,195
67,109
38,306
- -
20,657
Net Income, GAAP
31.46
35.35
36.04
34.04
31.8
25.13
30.77
34.51
36.87
32.79
42.27
26.44
32.1
29.55
30.69
- -
25.16
Effective Tax Rate (%)
5.35
5.45
6.04
6.73
5.84
8.64
7.32
4.4
4.07
4.54
5.49
6.33
4.95
11.94
6.51
- -
7.17
Profit Margin (%)
74,828
82,993
86,201
110,480
128,147
123,222
134,481
126,879
108,362
128,825
144,114
103,567
54,500
175,871
178,481
- -
179,124
Working Capital
372
20,125
15,083
18,675
19,451
2,211
105,992
101,306
68,868
74,259
69,490
3,381
6,226
111,118
172,656
- -
168,809
LT Debt
187,623
192,787
222,797
258,015
303,626
293,902
296,163
322,424
320,659
320,695
338,857
375,113
353,019
380,246
350,006
- -
355,031
Total Equity
7.6
5.99
6.39
7.13
6.95
8
6.63
5.35
4.5
4.89
4.06
4.81
4.64
7.22
6.59
- -
3.67
Return on Invested Capital (%)
5.86
6.45
7.15
7.66
6.52
7.98
6.09
3.33
3.39
3.49
3.94
4.9
4.61
12.32
6.98
- -
3.77
Return on Capital (%)
9.18
9.45
11.02
12.15
10.51
13.25
10.28
7.07
6.7
6.87
7.14
8.97
8
22.96
16.23
- -
8.02
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
11,442
- -
33,885
LT Borrowings
106,700
- -
168,809
LT Finance Leases
4,418
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
209
- -
185
Market Capitalization
467,783
472,196
501,442

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
328,720
- -
351,486
Cash, Cash Equivalents & STI
100,796
- -
88,042
Accounts Receivable, Net
113,202
- -
133,996
Inventories
104,323
- -
115,555
Total Current Liabilities
152,849
- -
172,362
Payables & Accruals
- -
- -
- -
ST Debt
11,442
- -
33,885
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
136,436
137,569
148,289
139,983
562,277
2025
- -
- -
- -
- -
588,825
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
82.34
- -
- -
- -
149.57
2025
- -
- -
- -
- -
101.01
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
16.91
2025
- -
- -
- -
- -
23.05
2026
- -
- -
- -
- -
- -
Business
Kansai Paint Co., Ltd. manufactures and sells a broad range of paints and coatings, including decorative coatings for buildings and communities; protective coatings for bridges, power equipment, industrial plants, and infrastructure; automotive refinish coatings with eco-friendly waterborne products; industrial coatings for construction equipment, machinery, metallic products, beverage cans, and precoated metals; marine coatings such as the TAKATA QUANTUM series silyl polymer hydrolysis antifouling paints; and products in biotechnology and electronics fields. Founded in 1918 and headquartered at the 28th Floor, Osaka Umeda Twin Towers South in Osaka, Japan, the company operates 93 production facilities across 34 countries, with significant presence in Asia including subsidiaries like Kansai Nerolac Paints Ltd. in India, Europe via Kansai Helios Coatings GmbH in Austria, and other regions such as North America, Southeast Asia, Africa, and the Middle East. The company also designs and manufactures coating equipment, undertakes painting works, and provides color scheme design services targeting automotive, industrial, architectural, marine, and protective segments. In recent developments, its European subsidiary Kansai Helios Coatings GmbH completed the acquisition of WEILBURGER Coatings and WEILBURGER Asia in May 2024 to bolster industrial coatings including non-stick, heat-resistant, and railroad products; acquired CWS Group in February 2023 for powder coatings and synthetic resins; commenced joint research with Spiber Inc. in August 2025 on Brewed Protein materials for sustainable paints and coatings; and plans the October 2025 integration of Kanpe Hapio Co., Ltd. to strengthen decorative paints in Japan, aligning with its 18th Mid-term Management Plan for 2025-2027 focused on aggressive growth investments.