1. Hong Kong Stocks

  2. •

    Industrials

  3. •

    Integrated Freight & Logistics
KLN Logistics Group Ltd.

KLN Logistics Group Ltd.

KRRYF
KLN Logistics Group Ltd.US flagOther OTC
1.08
USD
- -
- -
1.95BMarket Cap
KLN Logistics Group Ltd.
KRRYF
(Other OTC)

Recent

price

1.08

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
11.64
15.28
12.5
12.45
14.18
18.16
22.45
24.03
27.95
43.79
45.55
26.24
32.3
31.26
Revenue per Share
0.65
1.4
0.98
1.07
1.11
1.25
1.44
2.21
1.63
4.4
1.98
0.45
0.87
0.79
Basic EPS, GAAP
-0.39
0.15
-0.03
0.27
-0.16
0.01
-0.15
0.86
1.69
2.18
2.09
1.18
1.16
1.26
Free Cash Flow per Basic Share
- -
- -
0.17
0.14
0.17
0.2
0.35
0.6
0.43
7.75
0.78
0.47
0.39
0.26
Dividend per Share
4.44
7.67
6.75
7.66
8.57
9.58
10.64
12.37
13.14
8.77
10.06
10.23
11.24
11.68
Book Value per Share
5.64
10.9
9.19
9.35
8.77
10.25
11.43
13.03
15.61
11.39
8.52
7.93
7.43
8.05
Tangible Book Value per Share
1,657
1,307
1,689
1,693
1,695
1,696
1,699
1,712
1,775
1,803
1,807
1,806
1,804
1,802
Basic Weighted Avg Shares
19,295
19,969
21,115
21,079
24,036
30,788
38,139
41,139
49,617
78,955
82,330
47,408
58,274
56,336
Sales/Revenue/Turnover
6.69
6.94
7.35
8.07
7.24
6.5
5.81
6.22
4.02
6.81
6.77
4.62
4.66
4.61
Operating Margin (%)
367
450
470
487
556
640
779
1,921
2,149
2,261
2,209
2,179
1,850
1,699
Depreciation Expense
1,069
1,835
1,659
1,804
1,877
2,116
2,440
3,788
2,896
7,939
3,579
804
1,567
1,416
Net Income, GAAP
18.4
12.49
15.23
15.76
15.1
15.81
15
11.95
28.23
23.35
23.98
24.34
28.99
27.32
Effective Tax Rate (%)
5.54
9.19
7.86
8.56
7.81
6.87
6.4
9.21
5.84
10.05
4.35
1.7
2.69
2.51
Profit Margin (%)
-1,528
3,607
3,792
2,541
3,582
1,798
2,565
6,018
6,823
9,174
8,756
6,767
6,766
6,583
Working Capital
1,587
3,100
3,258
3,050
5,678
4,366
4,747
8,943
8,481
4,852
8,249
6,607
7,504
7,122
LT Debt
11,126
16,216
17,353
17,981
18,090
21,267
23,668
27,074
32,480
24,837
21,250
20,107
19,079
20,159
Total Equity
- -
6.33
6.16
6.29
6.05
6.12
5.93
6.17
3.35
10.1
12.37
5.17
6.24
6.05
Return on Invested Capital (%)
- -
9.56
8.03
7.96
7.23
7.11
7.37
10.31
6.31
19.64
11.59
4.45
5.53
4.33
Return on Capital (%)
- -
21.1
15.48
14.81
13.66
13.75
14.22
19.3
13.01
40.57
21.06
4.39
8.09
6.85
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.1%
-8.56%
5.66%
Free Cash Flow
-220.04%
-1.85%
8.43%
Net Income, GAAP
19.07%
25.39%
-9.66%
Sales/Revenue/Turnover
13.5%
8.11%
-3.33%
Total Cash Common Dividend
170.07%
307.7%
-33.07%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
47,408
2024
- -
- -
- -
- -
58,274
2025
- -
- -
- -
- -
56,336

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.45
2024
- -
- -
- -
- -
0.87
2025
- -
- -
- -
- -
0.79

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.47
2024
- -
- -
- -
- -
0.39
2025
- -
- -
- -
- -
0.26
Similar Companies
Daiun Co.,Ltd. (9363.T)
Future Supply Chain Solutions Limited (FSC.NS)
Reysas Tasimacilik ve Lojistik Ticaret A.S. (RYSKF)
PT Grahaprima Suksesmandiri Tbk (GTRA.JK)
PT Krida Jaringan Nusantara Tbk (KJEN.JK)
Callan JMB Inc. (CJMB)
Business
KLN Logistics Group Ltd (KRRYF) is an Asia-based global third-party logistics provider that offers a comprehensive range of supply chain solutions including integrated logistics such as warehousing, distribution, domestic transportation and trucking; international freight forwarding via air freight, ocean freight, rail, road and multimodal transport with NVOCC FCL and LCL services; e-commerce logistics; cold chain and pharmaceutical logistics; industrial project logistics; supply chain management and consultancy; express services; and infrastructure investments like seaports and cross-border road networks. The company, founded in 1981 and headquartered at 16/F Kerry Cargo Centre, 55 Wing Kei Road, Kwai Chung, New Territories, Hong Kong, operates across 59 countries and territories with extensive coverage in Mainland China, Hong Kong, Southeast Asia, India, the CIS, Middle East, LATAM, Americas, Europe, EMEA and Oceania, managing approximately 74 million square feet of logistics facilities and over 10,000 self-owned vehicles while serving industries such as retail, fashion and lifestyle, FMCG, manufacturing and e-commerce. As a subsidiary of S.F. Holding Co., Ltd., which acquired a majority stake in 2021, KLN Logistics Group Ltd changed its name from Kerry Logistics Network Ltd in April 2025; recently reported 2024 revenue of nearly HK$60 billion with strong growth in its international freight forwarding segment, particularly a 39% increase driven by key markets like Mainland China, the US and Hong Kong; launched KLN Project Logistics as a specialized division; commenced operations in November 2023 for a joint venture with S.F. Holding providing ground handling at Ezhou Airport in China, contributing over HK$200 million in revenue in its first full year; expanded China-Hong Kong hybrid logistics solutions in 2025 including bonded warehousing and cross-border services to support global customers' supply chain diversification for clients like a world-class theme park, Japanese fast fashion retailer, French beauty conglomerate and British consumer health company; and secured multiple awards in 2025 such as tenth consecutive Asian 3PL of the Year, Supply Chain Innovator of the Year (ESG) and honours in sustainability and excellence.

Company News

APIChat

  • seekingalpha.com

    Kerry Logistics: Buy Rating Remains Despite Trade Turmoil