Samsung Fire & Marine Insurance Co., Ltd

Samsung Fire & Marine Insurance Co., Ltd

602,000.00
KRW
-6,000.00
(-0.99%)
50,502.22EPS
12.05P/E
26.27TMarket Cap
Nov 12Next Earn
Samsung Fire & Marine Insurance Co., Ltd
KRX:000810
(Korea Stock Exchange)

Recent

price

602,000.00

P/E

ratio

12.05

div

yld

- -

ROIC.AI

2011
2012
2013
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
302,577.41
359,901.31
407,409.75
314,465.54
425,722.35
439,159.85
460,880.79
469,414.01
473,580.42
491,244.68
505,259.44
507,564.96
554,389.04
418,761.9
474,579.84
486,391.67
504,827.7
Revenue per Share
14,975
18,174.5
18,100
11,416
18,786
18,384
20,175
24,764
25,121
15,126
17,760
26,399
32,140.32
42,777
52,062.77
47,478
51,268.33
Basic EPS, GAAP
3,141.63
65,408.24
128,389.76
79,152.17
73,559.64
58,877.14
35,317.23
58,086.66
48,768.76
20,204.15
34,240.5
17,831.74
8,506.22
-14,990.18
76,731.95
78,722.49
- -
Free Cash Flow per Basic Share
3,146.17
3,995.47
4,025.44
3,845.39
2,772.9
4,523.78
5,226.72
6,117.55
10,019.67
11,525.67
8,523.4
8,821.09
12,832
13,826.9
17,100.78
19,016.41
- -
Dividend per Share
132,788.69
176,489.66
211,034.16
191,881.33
229,551
249,741.89
275,911.71
301,031.06
309,951.01
358,995.58
408,234.51
388,300.26
276,483.09
404,550.09
390,812.23
533,693.97
850,986.49
Book Value per Share
131,109.4
173,117.68
207,060.83
187,725.59
225,396.03
245,685.2
272,378.92
286,605.95
297,306.07
347,900.77
400,139.58
382,668.49
270,290.62
397,889.48
384,609.77
527,130.19
842,723.77
Tangible Book Value per Share
44
44
43
45
44
44
43
43
43
43
43
43
40
43
40
43
42
Basic Weighted Avg Shares
13,433,671
15,740,553
17,702,980
14,102,542
18,942,157
19,379,145
19,599,414
19,955,164
20,132,325
20,882,389
21,478,887
21,576,528
22,080,371
17,801,406
18,901,706
20,676,473
21,121,592
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
86,418
100,806
95,082
79,339
116,542
133,645
126,870
138,484
219,910
327,352
319,141
294,597
285,958
232,509
236,449
244,095
129,056
Depreciation Expense
664,852
794,875
786,491
511,963
835,867
811,245
857,962
1,052,737
1,067,916
642,993
754,988
1,122,218
1,280,094
1,818,434
2,073,572
2,018,286
2,145,026
Net Income, GAAP
25.66
25.92
23.1
23.61
24.05
24.07
23.14
26.24
26.48
25.58
26.83
25.93
25.5
25.54
24.33
27.41
27.7
Effective Tax Rate (%)
4.95
5.05
4.44
3.63
4.41
4.19
4.38
5.28
5.3
3.08
3.52
5.2
5.8
10.22
10.97
9.76
10.16
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
27,030
189,895
4,373
2,100
1,768
60,000
- -
- -
380
30,000
- -
- -
- -
- -
313,300
433,183
477,704
LT Debt
5,819,350
7,742,702
8,969,033
7,888,515
9,538,804
10,085,251
11,008,232
12,008,279
12,365,530
14,321,435
16,282,535
15,492,332
11,041,549
16,144,398
15,602,215
21,292,380
36,211,140
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
12.26
11.54
9.32
6.08
9.63
8.3
8.18
9.2
8.84
4.99
5.11
7.32
10.07
15.79
15.07
13.02
9.86
Return on Capital (%)
12.38
11.75
9.44
6.09
9.61
8.28
8.15
9.16
8.78
4.83
4.94
7.07
9.67
13.41
13.09
10.96
8.13
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
313,300
315,611
316,810
LT Finance Leases
119,883
121,444
160,894
Preferred Equity and Hybrid Capital
1,671
- -
- -
Shares Outstanding
40
40
43
Market Capitalization
19,794,663
17,544,364
26,270,881

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
45,467,460
50,031,303
64,656,117
Accounts Receivable, Net
12
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.65%
9.15%
36.47%
Free Cash Flow
-94.43%
-192.28%
9.5%
Net Income, GAAP
12.37%
23.22%
-2.67%
Sales/Revenue/Turnover
0.94%
-0.2%
9.39%
Total Cash Common Dividend
17.05%
17.87%
18.69%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,554,653
4,783,446
4,861,659
4,701,949
18,901,706
2025
5,078,635
5,131,611
5,235,630
5,113,854
20,676,473
2026
5,331,289
5,440,819
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16,489
14,384
13,034
4,872.16
52,062.77
2025
14,305.8
14,995.48
13,507.28
5,521.86
47,478
2026
14,930.1
17,352.63
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
21.48
17,100.78
2025
- -
- -
- -
- -
19,016.41
2026
- -
- -
- -
- -
- -
Business
Samsung Fire & Marine Insurance Co., Ltd. and its affiliated entities deliver a broad spectrum of non-life insurance solutions and financial services, serving clientele both within Korea and across international markets. The company's diverse offerings encompass general insurance categories, which include coverage for fire, marine, and commercial operations, alongside risk management for enterprises. Additionally, it provides long-term insurance plans such as automotive, personal pension, and retirement products, as well as an array of loan options like mortgage and credit facilities. With a significant presence as Korea's largest property and casualty insurer, the firm actively engages in claim adjustment, agency, and insurance consulting services globally, operating through a network of offices in various countries including the United States, China, and the United Kingdom. Established in 1952 and headquartered in Seoul, South Korea, Samsung Fire & Marine Insurance continues to emphasize digital innovation and sustainability in its business approach, recently outlining a corporate value enhancement plan to bolster financial health and shareholder returns.