VIVIEN CORPORATION

VIVIEN CORPORATION

KKRX:002070
3,500.00
KRW
-240.00
(-6.42%)
-4,205.71EPS
10.00BMarket Cap
VIVIEN CORPORATION
KRX:002070
(Korea Stock Exchange)

Recent

price

3,500.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
238,825.5
273,165.28
289,396.24
271,636.22
257,951.94
243,192.77
246,171.4
250,326.88
246,446.03
125,919.28
168,412.78
100,463.66
107,700.23
109,725.03
111,992.13
86,338.31
59,241.12
Revenue per Share
7,582.84
6,349.31
-783.13
-5,768.07
203.31
7,575.3
-4,563.26
-1,965.36
-6,829.82
-1,423.19
-48,027.1
-1,716.87
-4,066.27
-3,930.72
-527.11
-5,948.79
-7,085.19
Basic EPS, GAAP
-12,193.74
-16,721.28
-14,558.58
-13,075.53
-16,512.82
-10,351.44
-4,489.6
-5,890.1
-280.16
7,916.1
-7,672.87
-2,748.78
-1,223.79
15.24
-904.21
2,445.83
-3,767.44
Free Cash Flow per Basic Share
1,532.04
1,911.95
3,585.97
2,028.11
3,116.24
1,161.62
1,506.4
1,529.93
1,509.67
581.37
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
169,439.69
174,292.47
158,594.95
164,626.82
161,222.14
156,714.29
137,659.46
133,281.73
124,070.09
120,489.72
52,451.62
52,202.95
48,680.85
44,536.73
44,003.85
27,490.54
28,996.41
Book Value per Share
165,130.13
170,043.32
154,637.6
158,429.03
153,466.03
148,577.94
130,210.71
125,917.36
119,579.05
116,898.78
51,934
51,912.48
48,384.56
44,210.39
43,065.59
27,322.38
28,826.44
Tangible Book Value per Share
1
1
1
1
1
1
1
1
1
2
1
2
2
2
2
3
3
Basic Weighted Avg Shares
205,117
235,215
249,025
232,695
216,711
209,168
211,713
215,173
211,393
196,695
183,301
187,863
213,052
217,298
221,743
222,445
204,228
Sales/Revenue/Turnover
3.75
3.6
-0.42
-2.6
-7.03
-3.9
-1.28
-0.7
-2.14
1.58
1.1
0.76
2.68
2.56
0.26
-1.48
-5.08
Operating Margin (%)
2,704
3,127
3,247
2,976
2,602
2,474
2,399
2,214
2,086
3,012
3,407
3,176
3,195
3,164
3,859
4,370
3,430
Depreciation Expense
6,513
5,467
-674
-4,941
171
6,515
-3,924
-1,689
-5,858
-2,223
-52,273
-3,210
-8,044
-7,784
-1,044
-15,327
-24,425
Net Income, GAAP
29.7
27.21
345.27
- -
111.22
36.18
- -
- -
- -
40.96
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
3.18
2.32
-0.27
-2.12
0.08
3.11
-1.85
-0.79
-2.77
-1.13
-28.52
-1.71
-3.78
-3.58
-0.47
-6.89
-11.96
Profit Margin (%)
84,950
88,032
51,170
55,928
57,210
65,058
53,172
51,305
46,848
46,805
69,140
61,667
-7,769
-12,587
23,681
-18,716
-13,147
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
5,554
59,656
66,245
4,703
3,278
5,697
4,399
18,059
LT Debt
149,563
154,014
139,418
141,447
138,991
134,840
116,576
112,784
104,611
101,323
90,256
103,274
96,581
88,266
120,309
82,563
87,050
Total Equity
4.23
3.42
1.41
- -
0.95
-3.33
- -
- -
- -
1.62
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
5.01
3.79
-2.76
- -
0.18
4.73
- -
- -
- -
-1.4
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
4.84
3.63
-0.46
-3.54
0.12
4.76
-3.1
-1.45
-5.3
-2.12
-54
-3.32
-8.06
-8.44
-1.19
-18.08
-26.05
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
85,157
85,568
74,551
LT Borrowings
- -
14,000
14,000
LT Finance Leases
4,399
4,248
4,059
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
28,225
16,431
10,005

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
91,861
108,123
106,405
Cash, Cash Equivalents & STI
11,861
10,908
8,524
Accounts Receivable, Net
12,934
17,865
21,665
Inventories
53,120
64,672
63,020
Total Current Liabilities
110,577
131,432
119,552
Payables & Accruals
- -
- -
- -
ST Debt
85,157
85,568
74,551
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-3.39%
0.85%
-31.37%
Free Cash Flow
-1,221.04%
-1,335.29%
-451.98%
Net Income, GAAP
355.43%
267.08%
1,368.54%
Sales/Revenue/Turnover
0.76%
4.05%
0.32%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
50,920
74,042
53,710
54,903
221,743
2025
57,160
80,498
56,016
28,771
222,445
2026
49,635
69,806
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-768.07
647.59
2,635.54
-3,160.28
-527.11
2025
-858.43
22,756.04
-1,507.13
-4,163.87
-5,948.79
2026
-1,507.89
-593
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Vivien Corporation (002070.KS) manufactures and sells women's underwear and related apparel products in South Korea. The company produces lingerie, foundations including bras and panties, pajamas, stockings, and other intimate wear under the VIVIEN, BBM, Maternity, GENTOFF, SUVIVIEN, DELOR, Rosebud, BARBARA, and PANDORA brands; it also offers fashion accessories and operates a rental business. Vivien Corporation distributes its products through direct stores, department stores, discount stores, specialty stores, online shopping platforms, and overseas markets. Founded in 1957 as Namyeung Textile Co., Ltd. and headquartered in Seoul, South Korea, the company operates as a subsidiary of KANGLIM Co., Ltd. since 2020. It changed its name from Namyeung Vivien Corporation to Vivien Corporation in August 2020. The firm focuses on the domestic lingerie market while expanding internationally with sales reaching 235B KRW in clothing manufacturing and sales for fiscal year 2024.