HANJIN Logistics Corporation

HANJIN Logistics Corporation

KKRX:002320
16,860.00
KRW
-40.00
(-0.24%)
-676.14EPS
234.78BMarket Cap
HANJIN Logistics Corporation
KRX:002320
(Korea Stock Exchange)

Recent

price

16,860.00

P/E

ratio

- -

div

yld

7.72%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
98,474.55
113,061.16
116,794.58
121,831.87
124,604.86
133,474.06
143,481.11
147,369.67
158,598.12
159,599.66
171,467.66
170,456.89
196,946.97
193,985.12
208,455.56
209,068.43
218,117.17
Revenue per Share
2,857.7
-2,306.51
-819.5
-561.37
3,537.11
8,151.85
3,216.6
-3,651.3
3,716.55
-241.82
575
10,804
3,290
1,805
-296
-106
-730.95
Basic EPS, GAAP
-2,609.28
-921.6
-1,297.09
5,243.88
-1,768.38
-6,867.84
-2,591.56
-3,366.06
2,716.44
4,927.79
5,247.67
5,504.24
-2,955.95
7,535.23
14,843.79
11,487.74
9,112.76
Free Cash Flow per Basic Share
383.83
383.84
382.98
383.52
239.88
416.38
383.85
383.86
404.66
490.78
488.11
632.28
967.84
694.99
693.29
1,315.94
1,301.18
Dividend per Share
57,816.14
61,760.91
61,335.35
56,319.94
62,989
58,321.58
61,408.74
58,310.26
74,509.32
72,899.34
73,015.15
84,533.51
96,470.53
97,490.8
96,237.68
94,858.02
93,472.25
Book Value per Share
56,319.33
60,072.14
59,698.95
54,687.33
61,423.34
20,331.41
23,619.82
21,478.77
38,600.51
37,311.42
44,082.2
57,491.28
69,983.4
70,232.07
69,549.64
69,519.34
68,601.5
Tangible Book Value per Share
12
12
12
12
12
12
12
12
12
13
13
15
14
14
14
15
15
Basic Weighted Avg Shares
1,211,311
1,390,688
1,437,380
1,499,623
1,532,812
1,641,702
1,764,804
1,812,603
1,950,772
2,062,344
2,215,687
2,504,131
2,849,421
2,807,529
3,015,479
3,064,925
3,238,100
Sales/Revenue/Turnover
2.73
2.49
2.61
2.68
3.43
2.51
-0.87
1.19
2.11
3.6
4.96
3.93
4.03
4.36
3.28
3.66
3.01
Operating Margin (%)
30,753
34,883
35,258
37,553
37,133
43,199
67,506
68,800
70,328
121,471
126,179
127,198
145,554
154,603
168,540
171,798
174,500
Depreciation Expense
35,152
-28,371
-10,086
-6,910
43,511
100,266
39,564
-44,910
45,714
-3,125
7,430
158,718
47,600
26,124
-4,282
-1,554
-10,851
Net Income, GAAP
28.74
- -
- -
- -
30.08
24.22
44.06
- -
32.15
- -
15.92
25.05
- -
2.08
- -
92.12
- -
Effective Tax Rate (%)
2.9
-2.04
-0.7
-0.46
2.84
6.11
2.24
-2.48
2.34
-0.15
0.34
6.34
1.67
0.93
-0.14
-0.05
-0.34
Profit Margin (%)
-152,263
-49,725
-198,457
-169,841
-194,448
-154,316
-498,096
-192,623
-342,568
-98,611
-177,286
-163,619
-184,572
-370,200
-360,559
-170,758
-132,954
Working Capital
326,804
531,187
434,970
461,795
421,291
664,212
595,454
590,328
471,475
1,630,863
1,450,919
1,317,666
1,432,361
1,314,398
1,282,018
1,561,369
1,630,258
LT Debt
713,814
767,166
767,275
704,091
785,879
734,491
770,264
869,223
1,067,128
1,053,899
1,237,925
1,373,971
1,534,383
1,539,577
1,523,910
1,523,279
1,529,516
Total Equity
1.85
- -
- -
- -
2.39
1.82
-0.48
- -
1.46
- -
2.95
2.35
- -
3.41
- -
0.25
- -
Return on Invested Capital (%)
4.85
- -
- -
- -
4.5
7.68
4.45
- -
4.26
- -
3.08
7.31
- -
3.89
- -
0.16
- -
Return on Capital (%)
5.06
-3.86
-1.33
-0.95
5.93
13.44
5.37
-6.1
5.6
-0.34
0.74
13.71
3.63
1.86
-0.31
-0.11
-0.78
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
567,086
518,110
533,294
LT Borrowings
742,845
801,033
796,835
LT Finance Leases
818,524
817,906
833,422
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
290,853
281,854
234,778

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
731,599
720,155
748,020
Cash, Cash Equivalents & STI
322,842
296,153
265,188
Accounts Receivable, Net
356,527
364,846
415,761
Inventories
10,188
10,974
11,754
Total Current Liabilities
902,357
848,403
880,974
Payables & Accruals
- -
- -
- -
ST Debt
567,086
518,110
533,294
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.87%
4.39%
-0.04%
Free Cash Flow
-52.93%
-82.66%
-21.57%
Net Income, GAAP
82.05%
348.19%
-63.71%
Sales/Revenue/Turnover
6.54%
6.88%
1.64%
Total Cash Common Dividend
- -
32.38%
92.36%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
712,161
734,210
756,574
812,534
3,015,479
2025
729,112
740,792
799,314
795,707
3,064,925
2026
778,956
864,122
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-288
763
476
-1,246.46
-296
2025
-81
649
-135
-527.45
-106
2026
-203.95
129
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
884.07
-192.94
- -
1.82
693.29
2025
11.02
707.51
605.66
- -
1,315.94
2026
10.77
680.42
- -
- -
- -
Business
HANJIN Logistics Corporation is a South Korea-based global logistics company providing an extensive range of logistics services including freight forwarding, express delivery, customs clearance, warehousing, and e-commerce logistics solutions. Operating through a vast global network with hubs in 22 countries and 42 overseas subsidiaries, it specializes in air and sea freight transportation, integrated supply chain management, and last-mile delivery services. The company leverages its Global Distribution Centers (GDC), including facilities at Incheon Airport, to support cross-border e-commerce by handling cargo storage, sorting, customs clearance, and distribution. Founded in 1945 and headquartered in Seoul, HANJIN serves diverse industries such as retail, manufacturing, and technology with customized logistics solutions. Recently, HANJIN announced a major strategic initiative called Group Vision 2045, aiming to transform into a next-generation mobility solutions provider by leveraging synergies with Korean Air, its parent company. This initiative accompanies a rebranding under a new corporate identity to mark its 80th anniversary. In 2024 and 2025, the company aggressively expanded its global logistics network and enhanced infrastructure, including opening the Daejeon Smart Mega Hub which increased parcel handling capacity by 1.2 million daily. It also formed a joint venture to expand e-commerce logistics and express shipment services in China and plans to extend these services to Southeast Asia and North America. HANJIN has been expanding in the ASEAN region with a new subsidiary in Singapore and actively supports the overseas expansion of Korean brands. Its 2024 sales reached over 3 trillion won, reflecting growth driven by increased international forwarding volumes and enhanced global logistics capabilities. HANJIN operates mainly in the logistics and express transportation industry with a focus on air, sea, and land freight services; e-commerce logistics; and customs brokerage. Its key services include international freight forwarding by air and sea; express parcel delivery with integrated customs clearance; bonded warehousing and inventory management; and end-to-end e-commerce fulfillment solutions. Significant recent operational changes include network expansion, infrastructure upgrades, and strategic collaborations to strengthen its position in Asian and global markets. The company continues to focus on consolidating its logistics strengths while investing in future-oriented mobility and logistics platforms. HANJIN Logistics Corporation is publicly traded on the Korean Stock Exchange under ticker 002320.KS.