1. South Korea Stocks

  2. •

    Electronic technology

  3. •

    Electronic components
Daejoo Inc.

Daejoo Inc.

KKRX:003310
1,570.00
KRW
-60.00
(-3.68%)
177.85EPS
19.29P/E
121.40BMarket Cap
Daejoo Inc.
KRX:003310
(Korea Stock Exchange)

Recent

price

1,570.00

P/E

ratio

19.29

div

yld

2.36%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
2,515.81
2,494.93
2,529.48
2,509.8
2,176.41
2,388.4
2,418.71
2,431.53
2,399.64
2,378.5
2,385.86
2,379.6
2,814.29
2,969.48
2,996.69
2,853.7
2,837.37
Revenue per Share
12
8.32
-3
33
43
39
55
77
48
51
98
108
123
287
235
191
177.85
Basic EPS, GAAP
11.16
-111.02
-68.5
187.78
115.98
6.86
174.35
-98.31
-301.55
144.74
101.42
59.95
145.24
295.03
239.45
356.01
335.52
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
25.14
25.14
30.31
29.96
29.75
34.94
30.11
35.03
42.01
40
37
Dividend per Share
1,211.17
1,262
1,258.09
1,292.87
1,327.82
1,352
1,370.21
1,426.89
1,440.33
1,472.21
1,529.68
1,823.31
1,949.35
2,166.55
2,359.55
3,160.5
3,168.56
Book Value per Share
1,211.07
1,233.54
1,229.65
1,264.39
1,299.37
1,332.02
1,354.49
1,422.64
1,436.11
1,468
1,524.19
1,817.22
1,900.92
2,117.41
2,314.5
3,117.17
3,126.23
Tangible Book Value per Share
34
35
36
36
36
35
35
35
35
35
36
35
35
35
35
35
35
Basic Weighted Avg Shares
86,402
88,302
89,897
89,436
77,628
84,356
85,051
85,514
84,052
84,291
85,169
84,375
99,236
105,015
106,039
100,983
100,421
Sales/Revenue/Turnover
1.01
0.99
0.71
2.2
3.27
3.26
3.8
4.19
3.99
3.21
5.25
3.14
5.57
7.32
9.45
10.53
9.98
Operating Margin (%)
875
860
861
877
902
962
987
981
1,276
2,154
2,068
2,143
2,134
2,519
2,683
2,812
2,871
Depreciation Expense
412
295
-107
1,176
1,534
1,377
1,934
2,708
1,681
1,807
3,498
3,829
4,337
10,150
8,316
6,759
6,295
Net Income, GAAP
22.78
1.56
- -
- -
7.76
32.59
28.65
24.13
38.14
22.03
21.52
23.2
19.9
- -
5.47
22.25
22.76
Effective Tax Rate (%)
0.48
0.33
-0.12
1.31
1.98
1.63
2.27
3.17
2
2.14
4.11
4.54
4.37
9.67
7.84
6.69
6.27
Profit Margin (%)
-10
-342
2,857
3,133
6,591
5,710
7,943
6,281
2,989
2,897
7,057
4,117
7,181
13,404
19,039
22,579
23,449
Working Capital
2,086
1,096
2,597
854
2,676
506
2,485
4,201
7,153
4,346
5,546
2,668
3,610
2,676
2,042
1,392
1,302
LT Debt
42,866
44,679
44,544
45,764
47,003
47,853
48,489
50,478
50,954
52,083
54,076
64,446
68,907
76,679
83,510
111,857
112,143
Total Equity
1.07
1.37
- -
- -
3.8
3.12
4.15
4.88
3.34
3.34
5.53
2.91
5.9
- -
10.57
7.95
7.35
Return on Invested Capital (%)
1.76
1.54
- -
- -
3.2
2.66
3.68
4.89
2.97
3.29
5.59
5.44
5.84
- -
9.8
6.73
6.18
Return on Capital (%)
0.97
0.67
-0.24
2.6
3.31
2.9
4.01
5.47
3.31
3.51
6.59
6.45
6.5
13.94
10.38
6.92
6.41
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
4,001
3,516
4,340
LT Borrowings
800
800
800
LT Finance Leases
628
592
502
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
35
Market Capitalization
57,052
120,334
121,396

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
37,108
39,462
39,503
Cash, Cash Equivalents & STI
16,174
16,438
19,536
Accounts Receivable, Net
8,642
9,339
7,725
Inventories
9,628
11,337
10,515
Total Current Liabilities
13,661
16,883
16,054
Payables & Accruals
- -
- -
- -
ST Debt
4,001
3,516
4,340
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.27%
16.05%
33.95%
Free Cash Flow
253.31%
46.66%
48.69%
Net Income, GAAP
26.35%
23.99%
-18.72%
Sales/Revenue/Turnover
1.97%
3.74%
-4.77%
Total Cash Common Dividend
- -
6.85%
-4.8%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26,338
26,464
24,511
28,725
106,039
2025
25,549
24,901
24,003
26,529
100,983
2026
24,987
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
55
35
57
71.48
235
2025
58
52.67
52.94
27.61
191
2026
44.63
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
41.86
- -
0.01
42.01
2025
- -
- -
- -
- -
40
2026
37
- -
- -
- -
- -
Similar Companies
Corning Incorporated (NYSE:GLW)
Taiyo Yuden Co., Ltd. (TSE:6976)
Celestica, Inc. (NYSE:CLS)
Amphenol Corporation (NYSE:APH)
IBIDEN CO., LTD. (TSE:4062)
Vicor Corporation (NASDAQ:VICR)
Business
Daejoo Inc. is a South Korea-based company primarily engaged in the manufacturing, processing, and distribution of compound animal feeds and companion animal nutrition products. Founded in 1962 and headquartered in Cheonan, South Korea, the company operates primarily across two business divisions: Livestock Feed and Pet Food. Its core product portfolio includes compound formula feeds for livestock and poultry, comprising complete feeds, concentrates, and specialized nutritional blends for beef cattle, dairy cattle, swine, broiler chickens, laying hens, and ducks; premium companion animal food, featuring life-stage-specific, functional, and hypoallergenic dry and wet foods for dogs and cats distributed under proprietary labels as well as through original equipment manufacturing (OEM) and original design manufacturing (ODM) arrangements; and feed raw materials and nutritional additives, including processed feed grains, oilseed meals, minerals, and vitamin premixes. Daejoo Inc. serves commercial livestock farms, agricultural cooperatives, wholesale distributors, specialized pet specialty retailers, veterinary networks, and online retail platforms throughout South Korea, supported by regional manufacturing and logistics infrastructure in Cheonan and Janghang. In recent developments, the company has accelerated its strategic transition toward high-margin pet care segments by modernizing its automated production lines and expanding extrusion capacity to meet growing domestic demand for functional companion animal food. Additionally, Daejoo Inc. has strengthened its strategic supply chain management through diversified international grain procurement protocols to mitigate raw material price fluctuations, while expanding its ODM and OEM partnership contracts with leading domestic pet lifestyle brands and broadening direct digital sales channels.