1. South Korea Stocks

  2. •

    Distribution services

  3. •

    Wholesale distributors
Harim Holdings Co., Ltd.

Harim Holdings Co., Ltd.

KKRX:003380
11,180.00
KRW
-210.00
(-1.84%)
4,048.67EPS
5.83P/E
1.01TMarket Cap
Harim Holdings Co., Ltd.
KRX:003380
(Korea Stock Exchange)

Recent

price

11,180.00

P/E

ratio

5.83

div

yld

4.97%

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
4,165,260.1
4,674,559.79
3,900,585.44
4,166,606.58
103,234.42
123,088.99
113,449.15
100,380.38
97,312.08
102,307.78
140,648.97
154,475.08
125,008.7
126,112.76
135,747.88
142,989.53
Revenue per Share
63,437.01
20,897.01
64,355.01
45,167.01
1,272
3,473
2,529
1,315
736
725
4,057
2,736
384
271
2,360
1,668.23
Basic EPS, GAAP
79,780.19
-554,558.88
53,327.12
88,243.75
-66.85
-4,893.35
1,601.29
-4,172.32
-1,637.43
-134.53
1,334.09
7,570.08
3,261.17
2,472.88
6,989.83
5,821.06
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
8.17
140.67
257.7
155.92
105.84
295.06
491.73
583.86
389.55
447.28
556.19
Dividend per Share
4,321.96
7,088.99
8,325.35
8,866.71
11,307.39
11,430.1
19,050.02
22,178.41
23,092.58
22,431.47
27,846.05
29,168.62
28,682.84
31,545.13
32,612.56
34,858.87
Book Value per Share
3,200.95
5,878.39
7,052.49
7,728.97
5,812.83
5,864.34
13,643.94
17,306.33
18,111.44
17,838.71
23,063.47
25,225.66
24,877.55
27,235.88
28,284.58
29,855.37
Tangible Book Value per Share
1
1
1
1
50
50
61
73
76
75
76
89
96
97
97
100
Basic Weighted Avg Shares
3,114,482
3,587,215
3,674,625
3,919,189
5,113,080
6,196,498
6,934,326
7,357,069
7,350,259
7,723,311
10,619,104
13,775,296
12,062,363
12,272,959
13,214,884
14,345,965
Sales/Revenue/Turnover
6.66
2.36
3.42
5.84
6.87
7.51
6.7
4.82
4.19
4.52
6.96
6.65
4.74
6.27
6.67
6.74
Operating Margin (%)
40,133
55,903
58,529
64,767
150,449
255,752
271,080
271,158
332,897
356,808
514,420
846,629
674,063
653,020
715,868
- -
Depreciation Expense
47,434
16,036
60,627
42,485
63,001
174,836
154,579
96,379
55,592
54,731
306,307
243,982
37,053
26,373
229,743
167,371
Net Income, GAAP
29.16
38.01
36.38
34.09
26.42
16.92
18.51
15.15
29.33
22.88
9.01
7.63
21.74
- -
14.77
13.35
Effective Tax Rate (%)
1.52
0.45
1.65
1.08
1.23
2.82
2.23
1.31
0.76
0.71
2.88
1.77
0.31
0.21
1.74
1.17
Profit Margin (%)
-36,140
-70,767
-21,469
-16,997
-174,983
-818,629
-482,446
-663,439
-768,650
-1,085,477
-900,667
-464,153
-1,282,495
-1,261,456
-1,548,114
-2,156,280
Working Capital
234,722
217,433
173,321
176,149
1,986,633
1,818,155
1,339,867
1,360,081
1,752,501
2,024,206
2,607,674
2,868,972
2,423,271
4,030,402
4,245,422
4,621,713
LT Debt
892,625
969,157
1,115,456
1,231,975
1,904,010
2,314,440
3,014,749
3,296,777
3,449,486
3,454,653
4,238,664
5,059,383
5,247,514
5,941,952
6,277,593
6,960,751
Total Equity
- -
2.37
3.57
5.85
5.89
6.18
6.11
4.54
2.93
3.45
7.34
7.98
3.81
- -
5.07
5.24
Return on Invested Capital (%)
- -
-0.73
0.67
-0.24
0.26
1.24
1.18
1.58
1.65
0.37
1.59
1.14
1.41
- -
2.1
0.08
Return on Capital (%)
- -
3.97
11.12
6.99
8.83
21.75
14.34
6.36
3.24
3.18
16.14
10.12
1.34
0.9
7.29
5.07
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
4,885,506
4,989,280
5,730,166
LT Borrowings
639,966
616,583
4,342,368
LT Finance Leases
3,605,456
3,854,142
279,345
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
99
104
104
Market Capitalization
1,054,133
1,407,171
1,009,425

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,835,031
5,144,679
5,765,845
Cash, Cash Equivalents & STI
1,984,253
2,142,898
2,301,443
Accounts Receivable, Net
943,410
- -
- -
Inventories
1,215,344
1,283,430
1,517,944
Total Current Liabilities
6,383,145
6,602,570
7,922,125
Payables & Accruals
- -
- -
- -
ST Debt
4,885,506
4,989,280
5,730,166
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.06%
12.93%
5.65%
Free Cash Flow
622.03%
-83.15%
182.75%
Net Income, GAAP
118.12%
219.36%
771.13%
Sales/Revenue/Turnover
10.84%
12.84%
7.67%
Total Cash Common Dividend
- -
57.26%
14.86%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,743,083
3,021,256
3,100,974
3,407,645
12,272,959
2025
3,203,535
3,310,850
3,306,008
3,394,491
13,214,884
2026
3,554,066
4,091,400
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-251
45.83
1,634.81
-1,158.98
271
2025
463
1,413
497.53
-10.94
2,360
2026
705
468
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24.14
365.64
- -
0.04
389.55
2025
7.5
439.62
-0.04
0.73
447.28
2026
20.75
521.21
- -
- -
- -
Similar Companies
Adani Enterprises Limited (NSE:ADANIENT)
Aegis Logistics Limited (NSE:AEGISLOG)
Marine Electricals (India) Limited (NSE:MARINE)
Fastenal Company (NASDAQ:FAST)
Mitsubishi Corporation (TSE:8058)
GigaCloud Technology Inc (NASDAQ:GCT)
Business
Harim Holdings Co., Ltd. (003380.KQ) operates as a holding company primarily engaged in the livestock and food processing industries, overseeing subsidiaries that produce and distribute poultry, pork, and processed meat products; pet food under brands such as Namyang and Hwatu; and plant-based protein alternatives. The company offers a range of services including feed production, livestock breeding, meat processing, and distribution through its integrated supply chain, with key product categories encompassing fresh and frozen chicken, pork cuts, sausages, ham, ready-to-eat meals, and animal nutrition solutions. Harim Holdings serves domestic retail, foodservice, and export markets, with operations centered in South Korea and extending to international markets in Asia, North America, and Europe. Founded in 1978 and headquartered in Seoul, South Korea, the company maintains strategic subsidiaries like Harim Co., Ltd. for poultry operations and Myori Farm for pork production. In recent developments, Harim Holdings expanded its global footprint through a major acquisition of the U.S.-based Cobb-Vantress poultry genetics business in 2023, enhancing its breeding technology capabilities; launched new sustainable feed initiatives and plant-based product lines in 2024 to address growing demand for eco-friendly proteins; and formed partnerships with international agribusiness firms for technology transfer in animal health, reflecting its strategic shift toward sustainability and overseas growth amid volatile commodity markets.