SNT DYNAMICS CO., Ltd

SNT DYNAMICS CO., Ltd

KKRX:003570
26,650.00
KRW
-550.00
(-2.02%)
2,006.89EPS
16.95P/E
873.38BMarket Cap
Nov 05Next Earn
SNT DYNAMICS CO., Ltd
KRX:003570
(Korea Stock Exchange)

Recent

price

26,650.00

P/E

ratio

16.95

div

yld

6.61%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
18,322.23
23,629.79
18,936.41
18,010.73
17,766.65
16,168.39
15,005.93
14,094.05
14,236.05
14,017.11
11,901.37
15,180.91
18,214.08
21,702.71
27,439.9
31,175.19
31,611.61
Revenue per Share
1,735.92
1,697.85
1,208.74
474.76
82.52
1,045.63
-783.5
-999.03
712
622
329
2,666
1,027
2,212
4,293
2,696
2,067.32
Basic EPS, GAAP
448.2
1,454.27
41.67
823.12
1,116.73
1,136.26
1,133.43
915.15
1,149.04
1,127.09
1,891.31
-187.27
403.75
4,035.6
-2,294.6
-4,335.73
-4,382.25
Free Cash Flow per Basic Share
193.05
393.03
376.51
291.19
150.46
97.04
194.16
- -
- -
194.13
468.03
310.59
399.86
500.05
850.04
2,374.84
1,762.11
Dividend per Share
19,116.87
20,951.17
21,718.43
20,714.77
20,980.66
21,727.86
20,956.71
20,670.79
23,387.8
23,066.39
25,988.41
29,157.53
29,430.19
31,289.69
35,292.92
34,785.65
37,242.13
Book Value per Share
18,693.19
20,223.48
20,942.84
19,986.1
20,114.37
21,050.86
20,542.47
20,584.98
23,320.6
23,019.17
25,935.16
29,110.84
29,387.66
31,115.12
34,853.26
34,132.22
36,480.05
Tangible Book Value per Share
32
31
32
32
31
31
31
31
28
27
25
22
22
22
22
23
24
Basic Weighted Avg Shares
581,357
744,221
612,116
584,032
558,453
504,445
468,008
436,274
396,259
375,116
301,754
335,954
408,025
485,954
614,453
712,022
751,592
Sales/Revenue/Turnover
10.29
9.44
5.74
3.34
-0.66
7.63
-0.31
-8.59
4.06
5.13
4.52
6.13
6.31
8.56
17.99
12
10.2
Operating Margin (%)
14,556
16,260
17,502
15,912
19,703
19,335
21,630
18,098
14,221
12,002
10,221
7,302
6,790
7,134
8,778
10,280
11,022
Depreciation Expense
55,080
53,474
39,072
15,395
2,594
32,623
-24,436
-30,924
19,818
16,645
8,342
58,999
23,006
49,530
96,132
61,575
49,152
Net Income, GAAP
24.08
29.36
20.42
36.38
- -
18.89
- -
- -
23.63
30.16
36.38
27.09
21.57
14.87
22.41
21.77
26.28
Effective Tax Rate (%)
9.47
7.19
6.38
2.64
0.46
6.47
-5.22
-7.09
5
4.44
2.76
17.56
5.64
10.19
15.65
8.65
6.54
Profit Margin (%)
194,909
247,618
272,096
246,601
224,599
272,443
270,955
235,078
295,707
305,026
262,809
324,000
287,695
345,159
363,706
523,311
540,779
Working Capital
419
627
1,231
741
496
241
- -
- -
- -
107
60
1,159
799
503
108
53,916
- -
LT Debt
623,464
770,529
794,526
672,716
654,291
677,593
653,544
604,528
607,505
617,104
597,449
652,949
659,055
700,697
790,344
866,793
928,004
Total Equity
7.09
7.38
3.45
1.67
- -
4.64
- -
- -
2.01
2.18
1.43
2.37
3.03
5.17
11.37
7.65
6.36
Return on Invested Capital (%)
8.9
7.14
4.35
1.13
- -
4.88
- -
- -
3.41
2.77
1.45
9.48
3.56
7.28
12.89
7.29
5.76
Return on Capital (%)
9.41
8.45
5.74
2.24
0.39
4.9
-3.67
-4.92
3.27
2.72
1.37
9.44
3.51
7.29
12.89
7.43
5.65
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
111
- -
- -
LT Borrowings
53,916
43,473
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
25
25
Market Capitalization
1,161,184
1,203,545
873,380

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
715,822
770,855
740,365
Cash, Cash Equivalents & STI
325,004
382,212
324,333
Accounts Receivable, Net
183,198
164,741
188,456
Inventories
163,603
179,255
184,618
Total Current Liabilities
192,511
212,666
199,587
Payables & Accruals
- -
- -
- -
ST Debt
111
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.68%
7.8%
9.67%
Free Cash Flow
45.41%
81.61%
92.72%
Net Income, GAAP
34.14%
143.94%
-35.95%
Sales/Revenue/Turnover
4.61%
18.84%
15.88%
Total Cash Common Dividend
- -
53.64%
184.95%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
114,055
145,063
163,730
191,605
614,453
2025
150,136
186,531
151,718
223,637
712,022
2026
179,925
196,313
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
575
2,100
779
838.52
4,293
2025
793
1,251
748.56
-57.86
2,696
2026
853.81
528
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
549.84
- -
299.84
- -
850.04
2025
999.37
400.02
586.13
400
2,374.84
2026
398.62
384.71
- -
- -
- -
Business
SNT Dynamics Co.,Ltd. is a leading manufacturer of sophisticated machinery, operating across South Korea and global markets. The company develops and supplies advanced defense equipment, including powerpacks and drive systems, various gun and artillery platforms, and protective armaments, critical for national defense. Within the automotive sector, SNT Dynamics produces high-performance powertrains, axles, and transmissions, alongside electric drive units for electric vehicles. Their industrial offerings encompass precision machine tools such as CNC gear cutting, vertical lathes, and grinding machines. Founded in 1959, the enterprise was previously known as S&T Dynamics Co. Ltd., before adopting its current name in February 2021. SNT Dynamics Co.,Ltd. is based in Changwon, South Korea.