1. South Korea Stocks

  2. •

    Energy minerals

  3. •

    Oil refining/Marketing
Michang Oil Industry Co., Ltd.

Michang Oil Industry Co., Ltd.

KKRX:003650
118,200.00
KRW
-100.00
(-0.08%)
81,376.82EPS
1.61P/E
198.81BMarket Cap
Michang Oil Industry Co., Ltd.
KRX:003650
(Korea Stock Exchange)

Recent

price

118,200.00

P/E

ratio

1.61

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
196,888.02
230,778.13
238,243.72
214,870.43
206,362.06
179,469.23
162,806.54
183,505.04
194,490.29
207,576.35
182,832.45
268,539.45
276,796.44
270,482.76
285,493.47
268,006.36
289,054.72
Revenue per Share
12,824
12,134.42
14,316
10,119
9,274
14,566
17,831
7,310
6,593
11,366
12,962
21,903
15,455
31,491.6
34,783.01
45,517
81,376.82
Basic EPS, GAAP
870.27
-11,480.14
9,706.72
5,008.44
15,113.68
20,604.35
14,220.96
-5,352.04
1,643.62
-987.95
22,404.43
8,975.6
9,366.36
35,210.25
11,231.61
24,954.01
4,304.17
Free Cash Flow per Basic Share
2,300
2,000
1,999.99
2,299.94
1,899.96
1,799.96
2,099.96
2,221.83
1,734.53
1,626.83
2,017.81
2,100.01
2,499.99
2,500
2,800.03
3,000.01
- -
Dividend per Share
77,165.28
86,033.72
97,460.3
105,428.43
112,728.88
125,265.78
141,483.36
149,413.06
157,694.98
168,402.72
183,166.42
199,594.06
212,259.75
241,153.21
272,644.29
316,865.42
380,540.39
Book Value per Share
77,165.28
86,033.72
97,460.3
105,428.43
112,728.88
125,265.78
141,483.36
149,413.06
157,209.06
167,947.06
182,756.84
199,236.21
211,953.63
240,871.93
272,417.63
316,693.37
379,949.73
Tangible Book Value per Share
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Basic Weighted Avg Shares
339,331
397,740
410,609
370,333
355,666
309,317
280,598
313,159
316,300
323,728
277,578
406,293
418,790
409,235
431,942
405,487
437,334
Sales/Revenue/Turnover
7.66
4.62
7.65
6.28
5.19
7.16
5.94
4.34
3.98
5.4
6.74
8.73
10.51
11.73
10.57
8.52
8.45
Operating Margin (%)
737
975
982
1,348
2,107
2,290
2,407
2,431
2,572
3,106
2,972
3,189
3,184
3,335
3,778
3,960
4,264
Depreciation Expense
22,102
20,913
24,673
17,440
15,984
25,105
30,732
12,475
10,722
17,726
19,679
33,139
23,383
47,646
52,625
68,866
123,122
Net Income, GAAP
24.16
23.67
22.52
23.86
23.14
23.33
24.23
23.15
30.09
27.29
15.99
25.35
26.36
21.43
22
22.62
22.76
Effective Tax Rate (%)
6.51
5.26
6.01
4.71
4.49
8.12
10.95
3.98
3.39
5.48
7.09
8.16
5.58
11.64
12.18
16.98
28.15
Profit Margin (%)
92,960
94,940
115,445
115,841
124,920
146,204
193,540
196,235
181,011
177,722
191,617
221,263
233,564
242,993
292,470
371,357
479,820
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
2,037
2,114
2,327
3,232
3,323
2,583
2,627
1,919
LT Debt
132,992
148,277
167,970
181,703
194,285
215,892
243,843
247,926
250,058
257,949
277,127
301,982
321,145
364,860
412,505
479,411
575,750
Total Equity
14.14
12.51
14.32
9.82
7.43
8.14
5.37
4.18
3.49
4.91
5.76
8.88
10.07
10.53
8.32
5.5
5.26
Return on Invested Capital (%)
15.79
13.83
14.99
9.88
8.49
12.24
13.37
5.07
4.3
6.95
7.32
11.36
7.44
13.69
12.84
14.57
23.11
Return on Capital (%)
17.98
14.87
15.6
9.98
8.5
12.24
13.37
5.07
4.31
6.98
7.36
11.44
7.51
13.89
13.54
15.44
23.98
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
10,173
11,254
11,170
LT Borrowings
- -
- -
- -
LT Finance Leases
2,627
2,621
1,919
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
184,130
169,000
198,805

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
410,340
437,896
528,394
Cash, Cash Equivalents & STI
255,871
282,096
351,475
Accounts Receivable, Net
65,403
66,151
79,402
Inventories
61,630
64,109
66,593
Total Current Liabilities
38,983
54,927
48,574
Payables & Accruals
- -
- -
- -
ST Debt
10,173
11,254
11,170
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.43%
11.64%
16.22%
Free Cash Flow
-248.85%
54.85%
122.18%
Net Income, GAAP
20.93%
36.81%
30.86%
Sales/Revenue/Turnover
3.8%
9.32%
-6.12%
Total Cash Common Dividend
- -
- -
7.14%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
103,166
117,357
100,830
110,587
431,942
2025
101,036
104,163
106,011
94,276
405,487
2026
101,101
135,946
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,127.77
19,403.94
3,654
596.42
34,783.01
2025
2,060
25,757.01
4,532.73
13,166.87
45,517
2026
11,198.06
52,478.98
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2,800.03
2025
- -
- -
- -
- -
3,000.01
2026
- -
- -
- -
- -
- -
Similar Companies
Reliance Industries Limited (NSE:RELIANCE)
Tupras Turkiye Petrol Rafinerileri A.S. (BIST:TUPRS)
LUKOIL (MOEX:LKOH)
Valero Energy Corporation (NYSE:VLO)
Bharat Petroleum Corporation Limited (NSE:BPCL)
Koc Holding A.S. (BIST:KCHOL)
Business
Michang Oil Ind. Co., Ltd. operates within the South Korean petrochemical industry, specializing in a broad range of petroleum-based products. The company supplies various automotive lubricants, including advanced motor oils for gasoline and diesel engines, gear lubricants, and automatic transmission fluids, alongside other specialized oils. It also produces industrial lubricants such as hydraulic, gear, turbine, and heat transfer oils, extending to marine lubricants for diverse applications. Furthermore, Michang offers rubber process oils, encompassing paraffinic, naphthenic, and aromatic types, crucial for manufacturing rubber products like tires and shoes. Its portfolio also features transformer oils, technical-grade white oils, and high-purity white mineral oils suitable for food, cosmetic, and pharmaceutical uses. Additionally, the company provides hydrocarbon solvents and cleaners for industrial processes and precision cleaning. Established in 1962, Michang Oil Ind. Co., Ltd. is headquartered in Busan, South Korea, with a strong commitment to technological development and global competitiveness, reinforced by strategic technical partnerships.