1. South Korea Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
DN AUTOMOTIVE CORPORATION

DN AUTOMOTIVE CORPORATION

KKRX:007340
41,050.00
KRW
-350.00
(-0.85%)
8,533.87EPS
5.10P/E
1.98TMarket Cap
Nov 18Next Earn
DN AUTOMOTIVE CORPORATION
KRX:007340
(Korea Stock Exchange)

Recent

price

41,050.00

P/E

ratio

5.10

div

yld

3.24%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
10,951.23
12,903.68
14,525.15
15,301.96
16,550.54
20,861.5
18,231.16
9,379.53
20,818.69
21,306.17
18,594.32
21,599.22
73,250.34
15,174.24
75,002.63
71,007.27
80,255.55
Revenue per Share
1,274.43
1,228.38
1,333.31
1,114.41
1,041.77
1,666.64
1,833.3
527.47
1,278.2
1,507.8
1,063.4
1,875.8
4,197.4
1,275.4
6,222.26
5,440
7,492.31
Basic EPS, GAAP
-106.23
-1,231.96
-148.22
-261.18
-142.61
1,561.89
1,892.52
348.52
527.89
578.11
1,817.38
95.47
2,142.66
1,219.37
1,377.31
1,591.36
7,732.66
Free Cash Flow per Basic Share
47.49
47.48
47.52
35.61
47.41
71.23
118.71
77.5
139.99
199.99
402.87
499.98
310.1
140.85
1,119.61
1,445.35
1,330.69
Dividend per Share
10,184.74
11,502.49
12,709.57
13,711.25
14,697.95
16,383.16
17,795.6
11,320.42
12,431.52
13,796.59
14,534.03
16,501.41
20,301.39
26,439.43
33,645.38
38,779.84
46,066.89
Book Value per Share
10,117.96
11,310.4
12,458.76
13,403.73
14,085.01
15,760.88
17,187.43
10,786.88
11,926.46
13,317.69
13,974.19
16,018.92
-25,746.24
-19,251.9
-4,191.48
1,111.2
7,517.36
Tangible Book Value per Share
44
44
44
44
44
44
44
94
44
44
43
43
43
215
46
52
52
Basic Weighted Avg Shares
477,568
562,794
632,802
666,500
721,987
910,458
795,683
877,859
908,521
929,773
803,096
930,753
3,156,376
3,269,243
3,434,542
3,675,704
4,154,330
Sales/Revenue/Turnover
8.44
9.21
6.52
7.81
6.27
9.33
8.19
6.77
7.73
8.67
8.65
9.73
13.35
15.02
15.22
14.33
14.9
Operating Margin (%)
10,152
12,608
18,172
21,349
26,494
35,895
37,117
35,465
32,915
35,137
40,190
37,812
70,769
76,508
78,880
82,906
98,026
Depreciation Expense
55,576
53,576
58,087
48,540
45,445
72,737
80,013
49,368
55,780
65,798
45,929
80,832
180,867
274,781
284,931
281,603
387,830
Net Income, GAAP
22.68
18.6
20.06
19.66
20.06
20.13
23.63
32.12
25.84
22.09
24.66
25.75
27.06
27.35
24.55
26.7
27.74
Effective Tax Rate (%)
11.64
9.52
9.18
7.28
6.29
7.99
10.06
5.62
6.14
7.08
5.72
8.68
5.73
8.41
8.3
7.66
9.34
Profit Margin (%)
106,334
172,553
189,964
190,599
169,497
154,896
170,775
140,504
170,412
163,509
185,246
519,007
417,191
335,395
630,610
-457,756
1,018,026
Working Capital
23,040
11,918
225
12,213
10,198
7,094
3,580
4,131
3,090
3,509
9,553
205,008
2,015,510
1,692,848
1,392,696
166,472
1,611,489
LT Debt
444,224
505,621
559,489
598,060
650,252
725,446
790,470
512,793
563,529
626,101
654,677
713,973
1,131,509
1,394,418
2,170,772
2,449,662
2,859,218
Total Equity
5.28
6.55
5.07
6.27
4.77
7.92
5.41
5.21
8.14
8.61
6.78
6.26
11.81
9.21
9.71
8.76
9.49
Return on Invested Capital (%)
10.27
8.86
9.54
7.52
6.45
8.64
8.63
6.09
8.55
9.12
5.92
7.59
10.09
9.66
8.54
7.1
8.73
Return on Capital (%)
13.3
11.33
11.01
8.44
7.34
10.72
10.73
7.77
10.76
11.5
7.48
12.09
22.81
27.29
19.78
15.02
18.47
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,889,166
1,811,485
637,479
LT Borrowings
155,558
399,571
1,589,576
LT Finance Leases
10,914
21,585
21,913
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
52
52
52
Market Capitalization
1,262,999
1,974,731
1,977,319

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,085,072
2,957,190
2,780,717
Cash, Cash Equivalents & STI
571,121
541,936
686,361
Accounts Receivable, Net
610,057
780,193
793,768
Inventories
806,567
1,374,846
1,129,203
Total Current Liabilities
2,542,828
3,302,159
1,762,691
Payables & Accruals
- -
- -
- -
ST Debt
1,889,166
1,811,485
637,479
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.87%
31.86%
12.85%
Free Cash Flow
234.06%
437.73%
30.61%
Net Income, GAAP
22.66%
50.84%
-1.17%
Sales/Revenue/Turnover
26.06%
54.14%
7.02%
Total Cash Common Dividend
46.09%
45.56%
45.93%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
780,920
885,167
848,561
919,894
3,434,542
2025
878,713
909,635
918,734
968,622
3,675,704
2026
1,017,654
1,249,320
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
336.6
475.4
219
1,169.5
6,222.26
2025
1,474
865
1,291.5
1,810.3
5,440
2026
1,674.41
2,716
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
112.17
- -
1,119.61
2025
345.48
600.21
500
- -
1,445.35
2026
330.73
499.94
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Exide Industries Limited (NSE:EXIDEIND)
Business
DN Automotive Corporation is a prominent South Korean manufacturer engaged in a broad spectrum of industrial activities, primarily focusing on automotive components. The company develops and supplies advanced anti-vibration systems for vehicles, including innovative active engine mounts and solutions for electric vehicle motors, positioning itself as a global leader in this specialized segment. Beyond vibration management, DN Automotive produces a comprehensive range of automotive batteries, alongside various rubber products such as tubes, flaps, and carbon master batches, serving both domestic and international markets across Asia, North America, and Europe. Further diversifying its operations, the corporation is significantly involved in the manufacture and distribution of industrial machine tools, a sector bolstered by its subsidiary, DN Solutions. Additionally, the company undertakes residential construction projects and offers software development services. Having originated as DTR Automotive Corporation, the firm officially rebranded to DN Automotive Corporation in May 2022 to reflect its expanded scope and future strategic direction. Established in 1971, DN Automotive Corporation maintains its main operational base in Yangsan-si, South Korea.