1. South Korea Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Motonic Corporation

Motonic Corporation

KKRX:009680
9,990.00
KRW
-50.00
(-0.50%)
1,235.30EPS
7.94P/E
212.22BMarket Cap
Nov 13Next Earn
Motonic Corporation
KRX:009680
(Korea Stock Exchange)

Recent

price

9,990.00

P/E

ratio

7.94

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
13,540.59
11,509.15
10,621.53
9,584.84
9,534.88
8,883.73
8,575.83
9,512.87
8,795.69
9,399.24
8,159.46
8,976.84
10,288.56
11,290.16
13,433.85
12,928.01
12,902.31
Revenue per Share
1,849
1,134.08
1,154
844
743
403
955
571
391
514
679
548
988
1,270
1,496
1,248
1,235.3
Basic EPS, GAAP
1,736.3
-622.71
816.83
610.42
-582.63
-673.98
98.31
692.25
775.65
1,032.4
956.82
907.67
748.27
380.14
722.16
2,329.35
1,734.93
Free Cash Flow per Basic Share
256.07
314.55
263.07
262.41
249.85
249.78
281.06
252.84
350.23
299.9
301.66
400.1
401.66
399.87
449.9
599.8
- -
Dividend per Share
13,559.33
14,595.46
15,373.25
15,995.64
16,419.52
16,606.26
17,417.42
17,813.96
18,246.92
18,539.47
18,977.63
19,169.17
19,912.38
20,673.44
21,646.93
22,318.72
22,120.28
Book Value per Share
13,527.9
14,507.94
15,297.52
15,926.34
16,358.38
16,548.93
17,356.37
17,758.48
18,194
18,523.95
18,964.89
19,156.27
19,900.98
20,663.16
21,637.99
22,310.81
22,113
Tangible Book Value per Share
22
22
23
23
23
23
23
22
22
22
22
22
22
22
22
22
22
Basic Weighted Avg Shares
293,900
258,237
240,382
218,166
217,222
203,254
195,301
211,532
195,253
207,639
178,558
196,084
223,860
244,259
290,605
279,697
279,092
Sales/Revenue/Turnover
11.84
9.71
10.86
8.86
6.24
3.09
1.21
6.03
3.11
4.67
6.54
7.32
6.22
6.2
8.18
6.73
7.25
Operating Margin (%)
6,456
8,438
7,353
7,947
8,324
6,480
9,623
9,705
9,735
9,608
9,057
7,407
6,472
6,016
5,358
5,688
5,953
Depreciation Expense
40,133
25,446
26,117
19,211
16,927
9,220
21,749
12,697
8,680
11,355
14,859
11,970
21,497
27,476
32,362
27,000
26,721
Net Income, GAAP
22.53
22.54
22.91
31.22
22.62
18.95
- -
26.13
23.53
21.76
3.65
35.85
25.62
15.64
20.01
18.37
20.49
Effective Tax Rate (%)
13.66
9.85
10.86
8.81
7.79
4.54
11.14
6
4.45
5.47
8.32
6.1
9.6
11.25
11.14
9.65
9.57
Profit Margin (%)
289,101
329,425
349,497
354,958
323,042
297,301
298,444
307,124
313,514
314,846
337,256
351,145
342,374
238,434
354,201
394,767
391,848
Working Capital
591
- -
- -
- -
- -
- -
- -
- -
- -
733
384
68
199
872
627
325
187
LT Debt
324,735
353,763
374,589
389,935
375,341
379,610
391,704
395,711
402,963
407,950
414,634
418,819
430,657
447,117
468,172
482,823
478,530
Total Equity
8.75
5.9
5.42
3.41
2.71
1.34
- -
2.38
1.13
1.86
2.64
2.2
2.4
2.9
4.11
3.15
3.38
Return on Invested Capital (%)
12.3
6.99
6.64
4.75
4.27
2.45
- -
3.22
2.17
2.8
3.61
2.87
5.07
6.25
7.06
5.68
5.64
Return on Capital (%)
14.32
8.04
7.68
5.38
4.58
2.44
5.64
3.22
2.17
2.8
3.61
2.87
5.06
6.26
7.07
5.68
5.64
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
303
328
293
LT Borrowings
- -
- -
- -
LT Finance Leases
325
264
187
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
22
Market Capitalization
224,984
227,796
212,221

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
436,478
443,053
435,959
Cash, Cash Equivalents & STI
385,390
388,439
384,322
Accounts Receivable, Net
29,179
31,460
28,054
Inventories
13,869
13,240
13,918
Total Current Liabilities
41,711
59,688
44,111
Payables & Accruals
- -
- -
- -
ST Debt
303
328
293
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.44%
3.1%
3.13%
Free Cash Flow
74.9%
47.97%
222.59%
Net Income, GAAP
21.35%
17.83%
-16.57%
Sales/Revenue/Turnover
3.74%
9.66%
-3.75%
Total Cash Common Dividend
- -
- -
33.33%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
72,073
74,441
70,656
73,435
290,605
2025
71,388
71,195
67,782
69,332
279,697
2026
68,316
73,662
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
335
352
314
495.47
1,496
2025
334
269
307.16
338.27
1,248
2026
264.87
325
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
449.9
2025
- -
- -
- -
- -
599.8
2026
- -
- -
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Exide Industries Limited (NSE:EXIDEIND)
Business
Motonic Corporation manufactures and sells automotive components worldwide, specializing in fuel injection systems, valve train technologies, and alternative fuel solutions for gasoline, LPG, CNG, and hydrogen fuel cell electric vehicles. The company offers high pressure regulators, receptacles, and manifolds for FCEVs; LPDI high-pressure fuel pumps, low-pressure fuel pumps, and drivers; LPI systems including pump modules, injection modules, regulators, and drivers; controllers such as oil pump control units and fuel pump controllers; continuously variable valve lift systems, variable valve lift systems, electronic-cylinder deactivation actuators, and electronic-variable valve lifts; fuel rails in aluminum alloy, stainless steel, plastic, and high-pressure variants; GDI high-pressure fuel pumps; electronic EGR valves; air induction components comprising intake manifolds, throttle bodies, and air control valves; LPG bi-fuel systems with regulators, cut-off solenoids, ECUs, and injectors; rocker arms; and other products including gas filters, switch and level gauges, waste gate actuators, control units, piston clutches, and LPG mixer systems. Founded in 1974 as Changwon Carburetor Ind. Co., Ltd. and renamed Motonic Corporation in March 2002, the company is headquartered in Seoul, South Korea, with manufacturing facilities in Daegu, South Korea, and Beijing, China, and conducts business in South Korea, India, and other international markets, primarily supplying Hyundai Motor Company and Kia Motors. Motonic focuses on R&D for next-generation hydrogen electric vehicle products and maintains steady revenue growth, reporting 2024 operating revenue of KRW290.6 billion, up 19% from 2023, alongside increased dividends to KRW600 per share.