ORICOM, Inc.

ORICOM, Inc.

KKRX:010470
4,845.00
KRW
-40.00
(-0.82%)
795.72EPS
7.46P/E
69.21BMarket Cap
ORICOM, Inc.
KRX:010470
(Korea Stock Exchange)

Recent

price

4,845.00

P/E

ratio

7.46

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
8,703.76
10,249.8
11,012.83
9,673.14
9,063.08
11,956.78
14,686.37
15,050.63
16,424.52
17,807.45
11,735.04
13,643.56
16,384.65
18,822.8
18,508.45
19,545.31
19,900.39
Revenue per Share
434.8
639.32
471.95
294
240
264
363
368
803
532
68
533
1,059
847
846
666
795.72
Basic EPS, GAAP
688.27
-544.76
739.8
727.51
2,074.87
154.61
406.6
1,317.73
1,334.16
453.19
-716.8
1,117.5
1,482.01
1,039.51
-368.45
854.12
307.4
Free Cash Flow per Basic Share
99.77
150
149.31
148.75
199.78
197.98
197.73
220.07
220.03
219.58
221.2
218.88
220.06
269.85
269.9
270.03
- -
Dividend per Share
4,247.14
4,544.3
4,796.19
5,876.78
5,868.31
6,210.47
6,292
6,536.61
7,035.35
7,311.97
7,153.09
8,366.13
9,182.59
10,149.29
10,667.94
11,173.36
11,003.49
Book Value per Share
4,083.44
4,090.72
4,262.08
5,376.71
5,382.73
4,319.84
4,628.07
4,911.85
5,495.81
5,839.83
5,764.61
7,001.86
7,886.93
8,558.4
9,016.04
9,534.18
9,398.71
Tangible Book Value per Share
10
10
10
10
10
11
11
11
11
11
11
12
12
12
12
12
12
Basic Weighted Avg Shares
86,062
104,217
112,494
100,031
94,513
126,262
161,930
167,440
182,758
198,546
132,282
157,358
190,089
218,556
214,863
227,708
232,051
Sales/Revenue/Turnover
6.91
8.65
6.96
3.99
3.37
2.36
3.8
3.84
5.87
4.01
0.78
4.19
7.46
5.57
5.59
3.92
4.78
Operating Margin (%)
1,287
1,117
1,140
1,157
1,025
1,173
1,586
1,538
1,508
3,065
2,445
2,187
2,259
2,053
2,074
2,019
1,930
Depreciation Expense
4,299
6,500
4,821
3,040
2,503
2,788
4,002
4,094
8,935
5,932
767
6,147
12,286
9,835
9,821
7,759
9,279
Net Income, GAAP
30.43
31.69
41.54
30.83
31.48
17.93
29.25
18.97
16.58
22.17
28.02
28.09
26.08
26.22
26.29
24.28
24.07
Effective Tax Rate (%)
5
6.24
4.29
3.04
2.65
2.21
2.47
2.45
4.89
2.99
0.58
3.91
6.46
4.5
4.57
3.41
4
Profit Margin (%)
14,274
21,806
26,389
29,135
30,029
13,732
4,626
2,310
16,096
19,586
11,949
15,959
46,169
48,276
57,441
59,455
57,899
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
773
2,735
2,117
1,845
1,301
356
1,749
1,613
LT Debt
43,184
46,205
49,185
61,229
61,352
67,700
70,020
72,742
78,292
82,872
82,080
97,087
106,561
117,780
123,799
130,185
128,205
Total Equity
9.65
13.08
9.02
4.75
3.43
3.66
6.07
6.98
11.27
7.28
0.85
4.96
9.55
7.47
6.91
5.07
6.66
Return on Invested Capital (%)
10.44
14.56
10.11
5.51
4.08
4.32
5.81
5.74
11.83
7.38
0.92
6.67
11.79
8.62
8.05
6.05
7.41
Return on Capital (%)
10.44
14.54
10.11
5.51
4.08
4.32
5.81
5.74
11.83
7.36
0.93
6.86
12.07
8.77
8.13
6.11
7.47
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
405
578
499
LT Borrowings
- -
- -
- -
LT Finance Leases
251
1,749
1,613
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
70,141
69,092
69,209

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
151,070
152,083
137,158
Cash, Cash Equivalents & STI
118,244
96,116
69,812
Accounts Receivable, Net
31,082
38,797
37,910
Inventories
- -
- -
- -
Total Current Liabilities
89,826
92,628
79,259
Payables & Accruals
- -
- -
- -
ST Debt
405
578
499
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.87%
9.77%
5.16%
Free Cash Flow
-64.7%
-144.8%
-332.64%
Net Income, GAAP
80.42%
152.15%
-21%
Sales/Revenue/Turnover
7.51%
11.81%
5.98%
Total Cash Common Dividend
- -
- -
0.4%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
43,249
51,537
62,088
57,988
214,863
2025
45,955
63,410
55,846
62,496
227,708
2026
50,299
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-57
257
204
442
846
2025
-38
300.85
20.93
381.94
666
2026
92.34
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
269.9
2025
- -
- -
- -
- -
270.03
2026
- -
- -
- -
- -
- -
Business
ORICOM, Inc. is a South Korea-based comprehensive advertising agency and media publishing company affiliated with the Doosan Group. Founded in 1967 and headquartered in Seoul, South Korea, the company operates primarily through two core business divisions: Advertising and Magazine Media. Within its Advertising division, ORICOM delivers integrated marketing communication (IMC) services, including brand strategy and marketing consultancy; creative concept design and multimedia commercial production; media planning and media buying across broadcast television, cable, radio, print, and out-of-home (OOH) channels; digital performance marketing; data-driven target advertising and programmatic solutions; and corporate public relations, event management, and experiential brand activations. Within its Magazine Media division, the company manages the licensed South Korean publication and digital distribution of global luxury and fashion periodicals, including Vogue Korea, GQ Korea, Allure Korea, and W Korea; producing print magazines; digital editorial content; omni-channel branded content; social media marketing; and signature industry events. The company primarily caters to domestic and multinational corporate clients across consumer goods, automotive, technology, retail, fashion, and luxury industries. In recent operational developments, ORICOM has expanded its capabilities into artificial intelligence (AI) and AdTech-driven creative production, deploying fully AI-generated commercial campaigns encompassing automated scripting, voice synthesis, AI visual generation, and digital editing. Furthermore, the company completed a key executive leadership transition with the appointment of Byung-Chul Park alongside Seung-Woo Jung as co-representative directors, while actively expanding its cross-platform digital commerce and content-marketing synergies across its advertising and publishing portfolio.