Hyundai Wia Corporation

Hyundai Wia Corporation

KKRX:011210
49,100.00
KRW
-600.00
(-1.21%)
4,799.98EPS
23.96P/E
1.70TMarket Cap
Oct 26Next Earn
Hyundai Wia Corporation
KRX:011210
(Korea Stock Exchange)

Recent

price

49,100.00

P/E

ratio

23.96

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
204,092.69
253,307.3
272,868.67
275,625.81
293,625.56
296,820.41
285,750.57
281,890
296,718.32
275,323.66
248,137.56
283,377.34
309,027.66
306,406.81
307,033.7
318,303.73
329,902.57
Revenue per Share
6,289
9,420.92
16,262
16,224
16,794
12,306
4,922
-2,372
-2,092
2,078
2,295
2,346
2,463
3,432
4,520
3,716
2,666.62
Basic EPS, GAAP
2,880.55
-4,134.95
9,318.27
6,122.77
3,407.02
-668.39
-4,960.48
-10,445.05
-12,209.93
8,594.64
-3,371.38
4,272.04
11,056.84
11,824.62
11,799.81
5,657.41
-3,646.45
Free Cash Flow per Basic Share
- -
- -
499.99
499.99
497.33
799.99
1,100.09
1,100.01
600.06
599.87
699.86
699.92
700.05
699.9
850.03
1,100.01
- -
Dividend per Share
43,621.18
56,421.05
71,237.76
87,626.02
107,254.55
119,087.78
122,679.86
118,218.89
114,334.84
116,400.89
117,390.36
122,356.42
124,562.84
127,286.17
135,016.4
135,750.15
139,961
Book Value per Share
39,888.53
51,829.45
66,184.67
80,973.01
98,759.69
109,929.54
113,431.45
109,042.53
106,308.82
109,994.27
110,909.12
116,316.79
120,462.34
123,307.07
130,641.56
130,518.28
134,440.19
Tangible Book Value per Share
22
25
26
26
26
27
27
27
27
27
27
27
27
27
27
27
27
Basic Weighted Avg Shares
4,434,895
6,392,708
7,021,086
7,091,994
7,595,606
7,884,188
7,589,447
7,487,392
7,880,481
7,314,626
6,592,242
7,527,739
8,207,614
8,165,581
8,180,886
8,481,561
8,774,283
Sales/Revenue/Turnover
2.97
5.26
7.69
7.46
6.92
6.35
3.46
0.23
0.06
1.39
1.08
1.37
2.58
2.78
2.68
2.41
2.31
Operating Margin (%)
63,767
98,514
112,464
126,641
147,848
182,604
219,844
248,542
261,037
261,260
289,491
318,162
321,249
284,502
265,616
273,494
282,314
Depreciation Expense
136,659
237,755
418,432
417,452
434,433
326,874
130,727
-63,004
-55,561
55,207
60,971
62,320
65,416
91,461
120,435
99,017
70,923
Net Income, GAAP
18.5
22.81
23.68
23.59
25.02
26.27
43.84
- -
- -
- -
36.45
44.33
49.48
47.68
40
11.48
31.62
Effective Tax Rate (%)
3.08
3.72
5.96
5.89
5.72
4.15
1.72
-0.84
-0.71
0.75
0.92
0.83
0.8
1.12
1.47
1.17
0.81
Profit Margin (%)
142,381
534,969
998,798
1,233,575
1,621,748
1,780,207
2,044,454
2,131,459
2,028,024
1,707,702
2,002,247
2,030,210
1,857,028
1,749,175
1,566,825
1,828,954
1,884,665
Working Capital
378,724
498,825
757,917
842,823
1,042,380
1,422,212
1,806,659
2,055,124
1,922,627
1,536,701
2,033,353
1,727,826
1,228,615
936,281
474,236
739,686
706,109
LT Debt
947,894
1,495,443
1,882,118
2,311,261
2,848,873
3,163,184
3,258,589
3,140,098
3,036,931
3,091,809
3,525,860
3,695,264
3,733,651
3,766,754
4,026,299
4,065,428
4,233,384
Total Equity
7.33
12.8
15.1
13.03
10.63
8.26
2.94
- -
- -
- -
0.79
0.91
1.76
2.17
2.49
3.42
2.56
Return on Invested Capital (%)
11.51
13.43
16.52
14.2
12.41
8.08
3.14
- -
- -
- -
1.8
1.59
1.96
3.04
2.82
2.35
1.66
Return on Capital (%)
15.43
19.82
25.48
20.43
17.02
10.87
4.07
-1.97
-1.8
1.8
1.96
1.96
1.99
2.73
3.45
2.75
1.94
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
482,980
596,703
530,619
LT Borrowings
729,642
666,590
696,293
LT Finance Leases
10,044
10,269
9,816
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
27
27
27
Market Capitalization
2,013,449
2,050,686
1,699,596

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,879,503
4,045,012
4,113,313
Cash, Cash Equivalents & STI
1,688,941
1,764,250
1,521,312
Accounts Receivable, Net
1,409,466
1,424,437
1,641,678
Inventories
589,934
634,005
717,752
Total Current Liabilities
2,050,549
2,218,141
2,228,648
Payables & Accruals
- -
- -
- -
ST Debt
482,980
596,703
530,619
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.65%
2.92%
0.97%
Free Cash Flow
34.7%
-22.58%
-52.05%
Net Income, GAAP
-34.8%
12.18%
-17.78%
Sales/Revenue/Turnover
0.97%
5.32%
3.68%
Total Cash Common Dividend
- -
- -
29.41%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,051,868
2,114,888
2,007,751
1,705,030
8,180,886
2025
2,061,791
2,178,558
2,151,875
2,089,337
8,481,561
2026
2,179,328
2,353,743
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,338
1,667
-460
1,974.39
4,520
2025
3,593
478
-614.11
256.41
3,716
2026
1,193.52
1,831
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
850.03
2025
- -
- -
- -
- -
1,100.01
2026
- -
- -
- -
- -
- -
Business
HYUNDAI WIA Corporation is a South Korea-based manufacturer specializing in automotive parts, machinery, defense systems, and industrial equipment. Founded in 1976 and headquartered in Changwon, the company operates as a core member of Hyundai Motor Group. Its main product offerings include automobile engines; automotive modules; powertrain components such as constant velocity (CV) joints and four-wheel drive systems; factory automation equipment including CNC turning centers and machining centers; and defense products such as large-caliber artillery and naval armaments. HYUNDAI WIA also actively supplies aerospace components including landing gears and pilot seats. The company serves major clients like Hyundai, Kia, Genesis, and the Ministry of National Defense. In the automotive sector, HYUNDAI WIA has recently expanded into the automotive air conditioning market with the supply of integrated thermal management systems, including HVAC and cooling modules, first applied to the Kia PV5 model. This product line underwent extensive performance and durability testing and is set for mass production of HVAC systems for internal combustion engine (ICE) and hybrid vehicles starting in 2027. HYUNDAI WIA also initiated hybrid electric vehicle (HEV) engine production at its Monterrey, Mexico plant to better serve the North American market, targeting approximately 200,000 units annually from 2026. A significant recent strategic move includes the sale of its machine tool division to SMEC Co., Ltd and its private equity partner Rylson PE for approximately 340 billion won, reflecting a refocus on its core automotive and mobility solutions businesses. This transaction, initiated in late 2024 and completed in early 2025, marks a major operational change and is expected to enhance HYUNDAI WIA's agility in the evolving global mobility market. The company continues to invest in robotics and smart factory solutions, expanding its offerings to logistics robots, parking robots, and collaborative robots. Operating globally, HYUNDAI WIA maintains a strong presence in the automotive and defense industries through a diversified product portfolio and strategic geographic production hubs. The company is committed to innovation and sustainability, regularly publishing sustainability reports and increasing research and development efforts to adapt to fast-changing market trends in eco-friendly and smart mobility solutions.