BUSAN INDUSTRIAL Co., Ltd.

BUSAN INDUSTRIAL Co., Ltd.

KKRX:011390
39,900.00
KRW
-1,650.00
(-3.97%)
-3,004.47EPS
47.89BMarket Cap
BUSAN INDUSTRIAL Co., Ltd.
KRX:011390
(Korea Stock Exchange)

Recent

price

39,900.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
60,975.3
71,722.88
56,907.48
103,400.95
85,745.73
103,525.21
116,417.13
111,539.41
113,084.84
133,492.11
109,500.6
121,246.62
144,505.2
133,020.82
117,508.9
101,836.4
93,877.76
Revenue per Share
-1,211
-891.65
-884
4,121
2,740
4,604
5,326
2,962
2,868
3,684
2,333
-1,754
2,451
3,333
-2,594
-3,270
-1,910.3
Basic EPS, GAAP
-3,359.08
-5,859.15
-7,140.62
17,277.73
-3,036.93
11,747.72
4,720.21
-9,114.09
4,018.19
9,344.11
7,452.44
-10,687.78
-6,624.18
142.17
4,696.36
-2,198.66
-7,484.48
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
250
713.96
714.01
482.08
435.62
296.39
342.86
249.98
249.98
249.97
250.02
- -
Dividend per Share
31,692.44
29,455.46
28,739.03
32,507.19
35,431.62
39,679.69
44,757.2
47,358.23
49,551.09
52,811.6
54,994.07
52,585.32
55,020.45
123,238.53
123,683.22
119,422.86
119,068.55
Book Value per Share
31,677.42
28,539.66
28,278.3
31,885.48
34,828.98
39,077.05
44,190.7
46,790.65
48,983.51
52,244.02
54,426.5
51,982.36
54,425.08
122,650.73
123,161.37
118,887.41
118,540.64
Tangible Book Value per Share
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Basic Weighted Avg Shares
64,397
75,739
60,064
109,190
90,557
109,323
122,947
117,787
119,400
140,963
115,638
128,015
152,610
140,483
124,106
107,531
99,142
Sales/Revenue/Turnover
0.19
2.89
-1.97
8.58
7.18
10.2
10.54
5.74
3.81
6.13
4.79
0.54
3.45
5.48
2.7
-2.58
-0.18
Operating Margin (%)
2,793
2,053
2,628
3,770
4,319
7,136
8,454
6,479
6,789
5,680
4,743
7,731
9,440
7,520
6,129
7,331
7,622
Depreciation Expense
-1,279
-942
-933
4,352
2,894
4,862
5,625
3,128
3,028
3,890
2,464
-1,852
2,588
3,520
-2,740
-3,453
-2,017
Net Income, GAAP
- -
132.81
- -
9.58
16.54
25.62
27.43
27.77
22.63
21.92
15.26
- -
20.69
22.63
- -
- -
- -
Effective Tax Rate (%)
-1.99
-1.24
-1.55
3.99
3.2
4.45
4.57
2.66
2.54
2.76
2.13
-1.45
1.7
2.51
-2.21
-3.21
-2.03
Profit Margin (%)
-9,466
-9,920
-12,937
-8,017
-4,438
-2,472
4,779
9,067
17,112
19,364
19,984
19,164
25,535
5,732
17,311
-4,137
-74,928
Working Capital
2,539
5,790
8,610
6,435
6,271
2,900
1,777
4,050
7,340
4,600
3,950
10,801
14,038
18,521
93,537
77,387
5,339
LT Debt
43,639
40,713
38,350
45,550
49,408
56,591
64,996
68,869
71,444
77,610
81,449
77,506
82,064
173,867
174,519
167,002
166,793
Total Equity
- -
-0.66
- -
11.4
7.22
11.05
12.26
5.91
3.98
7.45
5.16
- -
4.34
3.53
- -
- -
- -
Return on Invested Capital (%)
- -
-3.31
- -
3.26
2.69
2.87
3.14
2.18
3.23
1.34
1.12
- -
1.1
1.55
- -
- -
- -
Return on Capital (%)
-3.8
-2.92
-3.04
13.46
8.07
12.26
12.62
6.43
5.92
7.2
4.33
-3.26
4.56
3.74
-2.1
-2.69
-1.59
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
28,039
87,244
102,189
LT Borrowings
76,200
20,400
4,400
LT Finance Leases
1,187
1,081
939
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
82,051
73,392
47,890

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
52,033
50,679
55,492
Cash, Cash Equivalents & STI
5,077
2,763
4,898
Accounts Receivable, Net
18,525
17,530
18,315
Inventories
25,341
26,727
30,097
Total Current Liabilities
56,169
110,042
130,421
Payables & Accruals
- -
- -
- -
ST Debt
28,039
87,244
102,189
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.71%
21.8%
-4.31%
Free Cash Flow
228.86%
534.64%
-146.81%
Net Income, GAAP
-57.08%
-106.15%
26.03%
Sales/Revenue/Turnover
0.67%
-0.61%
-13.36%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
25,524
29,797
29,592
39,193
124,106
2025
30,859
25,545
21,219
29,908
107,531
2026
23,259
24,756
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
139
61
-716
-2,078.99
-2,594
2025
-405
-1,016
-1,025.02
-823.25
-3,270
2026
-254.21
192
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
249.97
2025
- -
- -
- -
- -
250.02
2026
- -
- -
- -
- -
- -
Business
Busan Industrial Co., Ltd. primarily operates in the construction materials industry, specializing in the manufacture and sale of ready-mixed concrete products under the brand Busan Remicon. Its product portfolio includes ready mixed concrete (Remicons) used in building foundations and construction projects, concrete sleepers for rail tracks marketed under the TMI brand, precast tunnel lining segments, and paper bags for cement packaging through its affiliated company Taemyung Industrial. The company also engages in system integration services. Headquartered in Busan, South Korea, and founded in 1976, Busan Industrial focuses its operations mainly in the Busan and Gyeongnam metropolitan areas serving a diverse customer base ranging from local contractors to large-scale construction firms. Recent notable developments in the last 1-2 years include managing operational challenges amid a cyclical and competitive South Korean construction market, with reported declines in revenue and profitability, alongside strategic alignment to regional industry shifts such as green building trends and stricter environmental regulations which may influence future demand for construction materials. There have been no public announcements of major acquisitions or partnerships recently, but the company remains engaged in addressing market headwinds while supporting infrastructural growth in its core geographies. Busan Industrial is listed on the Korea Stock Exchange under ticker 011390.KS.