Recent
price
P/E
ratio
div
yld
- -
ROIC.AI
2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | KRW | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
202,601,533.77 | 56,816,525.98 | 44,031,335.86 | 21,526,419.2 | 786,677.62 | 641,407.87 | 645,069.63 | 133,041.4 | 91,352.19 | 87,241.29 | 64,650.29 | 54,952.93 | 45,817.57 | 30,583.18 | 26,770.59 | 20,770.9 | 13,151.07 | Revenue per Share | |
314,762.16 | 2,149,486.54 | -4,547,559.65 | -14,090,402.31 | 183,445.45 | -19,297.09 | -171,545.51 | 24,661.97 | 553.53 | -1,955.56 | -640.49 | -906.97 | -638.53 | -1,727 | -1,423 | -5,382 | -7,888.14 | Basic EPS, GAAP | |
-4,267,116.68 | -1,852,545.9 | -201,003.25 | 937,781.73 | -37,571.27 | -6,835.65 | 21,478.16 | 7,363.35 | -2,959.28 | -131.3 | 3,534.15 | -1,828.18 | -4,193.52 | -2,198.18 | 966.04 | 1,064.63 | -7.78 | Free Cash Flow per Basic Share | |
- - | 142,105.57 | 159,734.27 | 64,903.31 | - - | - - | - - | - - | - - | 45 | 73.56 | 50.65 | 23.55 | 8.54 | - - | 39.06 | 20.98 | Dividend per Share | |
9,415,692.97 | 15,404,322.24 | 10,123,125.41 | -4,534,007.86 | 36,849.04 | 28,415.56 | -82,154.38 | 2,592.79 | 3,804.82 | 3,368.41 | 2,319.57 | 3,045.77 | 2,284.16 | 2,791.15 | 1,738.99 | -3,692.18 | -6,843.18 | Book Value per Share | |
-2,843,175.8 | 9,719,586.16 | 4,960,588.28 | -4,628,883.12 | 35,184.67 | 26,860.95 | -83,006.88 | 2,411.74 | 3,625.57 | 3,202.88 | 2,176.68 | 2,945.65 | 2,177.25 | 2,735.12 | 1,665.14 | -3,741.99 | -6,893.4 | Tangible Book Value per Share | |
- - | - - | - - | - - | 2 | 3 | 3 | 14 | 16 | 17 | 15 | 17 | 21 | 29 | 31 | 31 | 31 | Basic Weighted Avg Shares | |
19,607,371 | 5,842,557 | 4,871,627 | 2,421,184 | 1,632,076 | 1,628,092 | 1,720,153 | 1,803,878 | 1,502,985 | 1,463,714 | 975,567 | 925,509 | 972,571 | 894,952 | 827,800 | 641,312 | 407,406 | Sales/Revenue/Turnover | |
2.18 | 1.94 | -0.74 | -36.24 | 2.17 | -2.26 | -1.99 | 2.44 | -0.15 | 0.19 | 1.34 | 0.99 | -0.8 | -1.67 | -1.01 | -9.66 | -18.81 | Operating Margin (%) | |
512,199 | 71,037 | 66,871 | 26,883 | 9,178 | 8,198 | 6,907 | 3,030 | 2,949 | 5,584 | 9,460 | 16,251 | 15,898 | 10,424 | 7,356 | 7,575 | 6,605 | Depreciation Expense | |
30,462 | 221,036 | -503,142 | -1,584,818 | 380,584 | -48,982 | -457,446 | 334,386 | 9,107 | -32,810 | -9,665 | -15,275 | -13,554 | -50,537 | -44,002 | -166,172 | -244,366 | Net Income, GAAP | |
74.86 | 30.58 | - - | - - | 1.04 | - - | - - | 0.07 | 6.83 | - - | - - | - - | - - | - - | - - | - - | - - | Effective Tax Rate (%) | |
0.16 | 3.78 | -10.33 | -65.46 | 23.32 | -3.01 | -26.59 | 18.54 | 0.61 | -2.24 | -0.99 | -1.65 | -1.39 | -5.65 | -5.32 | -25.91 | -59.98 | Profit Margin (%) | |
-1,206,269 | -611,411 | -878,884 | -485,073 | 104,913 | 35,434 | -488,396 | -78,195 | -40,737 | -53,405 | -138,363 | -82,154 | -76,795 | -76,952 | -136,777 | -253,460 | -333,010 | Working Capital | |
5,951,235 | 1,069,749 | 1,022,512 | 536,275 | 338,440 | 286,268 | 30,940 | 19,343 | 22,595 | 44,642 | 52,597 | 70,979 | 76,233 | 9,849 | 16,837 | 13,960 | 13,224 | LT Debt | |
4,264,032 | 1,915,942 | 1,506,639 | -509,663 | 93,662 | 72,342 | -330,596 | 42,560 | 64,028 | 56,291 | 107,684 | 122,530 | 102,407 | 148,642 | 118,657 | -49,442 | -147,775 | Total Equity | |
0.75 | 0.8 | - - | - - | 3.81 | - - | - - | 11.63 | -0.6 | - - | - - | - - | - - | - - | - - | - - | - - | Return on Invested Capital (%) | |
1.16 | 3.22 | - - | - - | 44.84 | - - | - - | 83.67 | 5.44 | - - | - - | - - | - - | - - | - - | - - | - - | Return on Capital (%) | |
3.47 | 16.87 | -35.59 | - - | - - | -59.11 | - - | - - | 17.65 | -54.53 | -20.26 | -28.88 | -23.17 | -73.98 | -62.71 | - - | -177.42 | Return on Common Equity (%) |
•
in mil. unless spec.Dec'25 | Mar'26 | Jun'26 | |
|---|---|---|---|
215,093 | 188,990 | 141,004 | |
33,961 | 37,256 | 48,671 | |
48,669 | 38,781 | 27,403 | |
56,853 | 47,334 | 34,212 | |
468,553 | 486,815 | 474,014 | |
- - | - - | - - | |
300,515 | 308,393 | 299,445 | |
- - | - - | - - |
•
in mil. unless spec.(avg. rate of change) | 10 years | 5 years | 1 year |
|---|---|---|---|
Total Equity | -65.95% | -23.86% | -141.67% |
Free Cash Flow | -325.36% | -26.55% | 10.04% |
Net Income, GAAP | 61.71% | 116.87% | 277.65% |
Sales/Revenue/Turnover | -8.02% | -7.61% | -22.53% |
Total Cash Common Dividend | - - | - - | - - |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2024 | 177,791 | 253,854 | 240,862 | 155,293 | 827,800 |
2025 | 179,751 | 156,505 | 182,615 | 122,441 | 641,312 |
2026 | 59,973 | 42,377 | - - | - - | - - |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2024 | -235 | -231 | -16 | - - | -1,423 |
2025 | -166 | -585 | -554.39 | - - | -5,382 |
2026 | -1,424.34 | -1,843 | - - | - - | - - |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2024 | - - | - - | - - | - - | - - |
2025 | - - | - - | - - | - - | 39.06 |
2026 | - - | - - | - - | - - | - - |
Already premium?