1. South Korea Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Yeong Hwa Metal Co., Ltd.

Yeong Hwa Metal Co., Ltd.

KKRX:012280
3,880.00
KRW
-5.00
(-0.13%)
445.71EPS
9.36P/E
40.53BMarket Cap
Yeong Hwa Metal Co., Ltd.
KRX:012280
(Korea Stock Exchange)

Recent

price

3,880.00

P/E

ratio

9.36

div

yld

1.51%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
4,488.48
4,787.18
3,981.2
3,507.5
3,482.36
3,786.55
3,587.48
4,142.97
5,278.56
5,284.53
4,025.49
4,565.22
5,461.37
5,624.38
5,926.4
7,079.98
11,899.68
Revenue per Share
79
121.78
122
107.57
157
279
212
107
24
6
-203
-359
9
145
170
245
445.71
Basic EPS, GAAP
158.16
82.08
197.97
242.34
-13.22
173.02
-429.36
-775.54
-358.08
-40.74
126.41
-337
51.16
182.27
73.08
98.98
318.82
Free Cash Flow per Basic Share
- -
25
21.64
20
20.51
50.79
30.03
30.05
30.47
- -
- -
14.61
- -
- -
20.3
30.18
58.53
Dividend per Share
909.33
971.3
943.97
1,035.48
1,156.27
1,329.46
1,550.49
1,608.68
1,619.57
1,646.33
1,466.6
1,155.96
1,191.03
1,307.05
1,461.4
1,678.03
8,826.8
Book Value per Share
837.42
910.43
907.16
1,008.57
1,138.16
1,311.51
1,527.86
1,600.94
1,613.01
1,640.55
1,465.06
1,154.9
1,190.12
1,306.12
1,460.64
1,672.67
8,793.88
Tangible Book Value per Share
34
37
43
47
46
44
44
44
43
44
45
52
52
52
51
50
30
Basic Weighted Avg Shares
153,700
179,068
172,059
165,535
160,282
166,697
156,388
180,459
226,746
232,625
179,398
235,524
284,851
292,312
301,699
351,424
352,394
Sales/Revenue/Turnover
4.1
6
6.02
4.27
5.76
9.38
6.92
4
0.47
0.87
-3.38
-6.94
-0.39
3.21
3.27
4.33
3.59
Operating Margin (%)
5,076
4,969
4,764
4,429
3,722
3,288
3,361
5,053
6,581
8,006
8,445
8,205
7,835
7,273
7,071
7,287
7,391
Depreciation Expense
2,705
4,555
5,273
5,077
7,226
12,283
9,242
4,661
1,031
264
-9,047
-18,521
469
7,536
8,654
12,161
13,199
Net Income, GAAP
13.6
34.65
19.77
26.38
21.57
21.94
20.6
14.04
- -
42.89
- -
- -
- -
4.44
0.65
9.83
15.02
Effective Tax Rate (%)
1.76
2.54
3.06
3.07
4.51
7.37
5.91
2.58
0.45
0.11
-5.04
-7.86
0.16
2.58
2.87
3.46
3.75
Profit Margin (%)
-15,906
-12,948
160
2,032
6,723
11,029
14,772
12,672
2,037
11,195
5,247
-2,406
-4,943
6,671
11,273
18,010
15,917
Working Capital
3,765
1,165
4,209
991
6,249
7,381
21,582
46,665
52,195
54,370
41,746
45,062
33,539
27,709
30,329
23,895
15,233
LT Debt
34,325
36,647
44,550
48,869
52,554
58,006
67,649
70,188
69,568
70,718
73,687
60,855
62,701
67,528
72,967
81,543
85,787
Total Equity
7.13
8.06
9.22
6.25
8.93
14.13
8.45
4.66
- -
0.68
- -
- -
- -
5.55
6.19
8.33
6.48
Return on Invested Capital (%)
6.98
8.15
8.44
7.7
10.03
15.23
9.84
4.62
- -
1.17
- -
- -
- -
7.62
8.31
9.45
9.61
Return on Capital (%)
8.56
12.95
13.04
10.87
14.25
22.22
14.71
6.76
1.48
0.38
-12.53
-27.53
0.76
11.57
12.32
15.74
16.2
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
61,595
64,978
65,417
LT Borrowings
23,870
17,094
15,210
LT Finance Leases
26
36
23
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
49
49
10
Market Capitalization
230,824
243,701
40,528

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
134,899
133,797
139,799
Cash, Cash Equivalents & STI
10,446
6,654
6,904
Accounts Receivable, Net
58,243
65,257
64,015
Inventories
61,111
57,960
63,187
Total Current Liabilities
116,889
120,844
123,882
Payables & Accruals
- -
- -
- -
ST Debt
61,595
64,978
65,417
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.85%
2.62%
11.75%
Free Cash Flow
-111.98%
-59.53%
32.05%
Net Income, GAAP
-218.89%
312.59%
40.52%
Sales/Revenue/Turnover
8.91%
14.91%
16.48%
Total Cash Common Dividend
- -
- -
44.96%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
70,316
79,091
81,595
70,698
301,699
2025
84,256
97,007
85,435
84,726
351,424
2026
90,082
92,150
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
34
29
45
314.44
170
2025
53
345
57.32
332.52
245
2026
70.45
370
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
20.24
- -
- -
- -
20.3
2025
30.41
- -
- -
- -
30.18
2026
35.15
- -
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
Yeong Hwa Metal Co., Ltd. manufactures and sells automotive casting products, including cylinder blocks, cylinder heads, flywheels, brake components, turbine housings, and other engine, axle, brake, transmission, and turbo parts made from grey cast iron, ductile iron, and malleable iron. The company produces high-quality castings for automobile parts manufacturers, with additional operations in cast steel, machining, and assembly; it operates plants in Changwon, Haman, and Miryang, South Korea. Founded in 1977 and headquartered at 57 Namui-ro, Jinhae-gu, Changwon, South Korea, Yeong Hwa Metal focuses on automotive parts for the domestic market while pursuing continuous research, development, and quality improvements. In recent years, the company expanded its production capabilities with the establishment of a new Plant Miryang in May 2024, dedicated to machining grey cast iron products, alongside its existing facilities for casting, machining, and stainless steel assembly at Plants 1, 2, and Haman. Yeong Hwa Metal reported Q4 operating profit of 3.7 billion won in early 2025, down 3.8% year-over-year, reflecting ongoing operations in a challenging automotive sector. These developments support its strategic shift toward enhanced machining and diversified casting to strengthen its position as a specialized automotive supplier.