1. South Korea Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Wooshin Systems Co., Ltd

Wooshin Systems Co., Ltd

KKRX:017370
3,565.00
KRW
-100.00
(-2.73%)
891.97EPS
4.92P/E
66.74BMarket Cap
Nov 18Next Earn
Wooshin Systems Co., Ltd
KRX:017370
(Korea Stock Exchange)

Recent

price

3,565.00

P/E

ratio

4.92

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
8,161.4
11,302.82
10,012.27
12,966.98
19,349.17
18,071.55
16,556.04
14,671.21
17,870.4
15,083.64
14,644.96
15,995.44
15,719.65
15,547.34
36,347.67
25,506.03
23,063.74
Revenue per Share
420
616.97
429
304
908
1,039
585
-47
-188
270
-846
-792
171
477
2,186
985
891.97
Basic EPS, GAAP
416.85
-471.34
2,924.23
621.8
198.45
-622.24
491.02
-2,195.09
-1,818.72
905.64
57.23
1,515.71
845.15
1,858.35
-6,548.67
4,566.98
-1,268.93
Free Cash Flow per Basic Share
80.44
96.34
99.98
60.71
19.58
18.79
38.94
30.36
20.4
9.91
- -
- -
- -
30.42
50.14
50.6
- -
Dividend per Share
4,963.53
5,332.97
5,599.11
5,964.91
6,665.61
7,315.92
7,138.97
7,029.66
6,556.12
6,903.12
6,018.89
5,362.78
5,700.94
6,200.23
8,316.35
10,956.84
10,336.48
Book Value per Share
4,913.36
5,192.55
5,463.86
5,832.36
6,488.23
7,163.92
7,006.46
6,894.63
6,429.28
6,703.27
5,764.38
5,197.08
5,522.03
5,996.05
8,024.79
10,626.53
10,007.49
Tangible Book Value per Share
13
13
13
13
13
15
16
17
16
17
16
16
16
16
16
15
15
Basic Weighted Avg Shares
104,503
147,619
133,022
170,216
257,675
262,989
264,307
243,973
291,720
253,392
240,664
262,338
254,538
242,196
563,597
388,613
354,454
Sales/Revenue/Turnover
9.06
7.47
7.04
3.05
6.44
6.14
4.37
2.75
-0.43
0.89
-1.39
-4.38
3.13
5.12
6.4
5.37
1.85
Operating Margin (%)
2,707
2,815
2,931
3,895
5,337
5,678
7,162
8,160
10,061
10,969
11,425
11,255
9,860
9,873
11,088
11,579
11,983
Depreciation Expense
5,378
8,058
5,700
3,991
12,092
15,120
9,339
-782
-3,069
4,536
-13,903
-12,989
2,769
7,431
33,896
15,008
13,708
Net Income, GAAP
26.3
16.5
19.1
21.01
22.47
20.74
18.99
- -
- -
- -
- -
- -
51.02
31.76
21.67
17.58
13.8
Effective Tax Rate (%)
5.15
5.46
4.28
2.34
4.69
5.75
3.53
-0.32
-1.05
1.79
-5.78
-4.95
1.09
3.07
6.01
3.86
3.87
Profit Margin (%)
15,650
17,217
29,084
22,853
17,468
10,143
32,426
7,747
-2,590
686
-6,263
-16,292
-27,279
-26,173
-10,746
-6,261
-8,783
Working Capital
9,762
6,440
5,872
19,255
2,834
5,478
19,337
28,341
18,767
21,756
24,376
19,637
8,934
10,802
11,004
11,447
22,636
LT Debt
64,029
72,767
76,152
79,313
92,743
110,325
121,642
118,446
110,262
115,678
100,232
89,247
90,049
96,404
128,241
166,564
157,133
Total Equity
8.07
10.07
7.54
3.75
10.66
8.98
5.49
- -
- -
- -
- -
- -
1.78
3.89
10.41
5.41
1.92
Return on Invested Capital (%)
7.26
9.53
6.94
5.05
11.53
11.12
6.47
- -
- -
- -
- -
- -
2.43
5.56
15.28
6.8
6.57
Return on Capital (%)
8.89
12.09
7.85
5.25
14.32
15.14
8.16
-0.66
-2.71
4.06
-13.07
-13.92
3.11
7.97
30.18
10.18
9.44
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
138,191
136,610
128,118
LT Borrowings
10,724
19,447
21,946
LT Finance Leases
722
753
690
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
94,251
86,498
66,736

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
196,881
207,408
180,961
Cash, Cash Equivalents & STI
79,272
77,782
60,870
Accounts Receivable, Net
47,151
57,289
73,510
Inventories
22,694
24,569
23,927
Total Current Liabilities
203,142
209,116
189,743
Payables & Accruals
- -
- -
- -
ST Debt
138,191
136,610
128,118
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.22%
11.98%
29.88%
Free Cash Flow
97.44%
398.07%
-168.53%
Net Income, GAAP
-16.73%
68.18%
-55.72%
Sales/Revenue/Turnover
9.71%
20.57%
-31.05%
Total Cash Common Dividend
- -
- -
-0.82%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
57,465
87,580
280,599
137,952
563,597
2025
102,473
94,248
101,040
90,852
388,613
2026
82,173
80,388
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
210
285
638
1,054.46
2,186
2025
347
-163
432.01
365.57
985
2026
89.15
11
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
50.14
2025
- -
- -
- -
- -
50.6
2026
- -
- -
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Exide Industries Limited (NSE:EXIDEIND)
Business
Wooshin Systems Co., Ltd. is a leading enterprise engaged in the manufacturing and distribution of advanced automotive components and production systems across South Korea and global markets. The company provides sophisticated automotive body assembly lines, encompassing robotic solutions, various framer types, and material transfer systems such as geo pallet and linear motor setups. Expanding its industrial reach, Wooshin Systems also engineers equipment for electric vehicle battery manufacturing, serving the burgeoning EV sector. Beyond factory automation, the firm produces an extensive range of automotive parts, including exterior body components like doors, hoods, and trunk lids, alongside interior trim elements such as pillar trims and console side panels. Furthermore, it is a key supplier of critical safety components, offering various seat belt systems featuring retractors, buckles, and height adjusters. Established in 1984 and headquartered in Siheung-si, South Korea, Wooshin Systems leverages continuous innovation and a robust global network to deliver comprehensive engineering solutions and after-sales services to its worldwide clientele.