SAMSUNG SDS CO., LTD.

SAMSUNG SDS CO., LTD.

KKRX:018260
213,500.00
KRW
+6,500.00
(+3.14%)
8,533.33EPS
22.74P/E
14.76TMarket Cap
Oct 29Next Earn
SAMSUNG SDS CO., LTD.
KRX:018260
(Korea Stock Exchange)

Recent

price

213,500.00

P/E

ratio

22.74

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
97,274.84
102,107.52
101,535.74
105,757.68
120,214.28
129,724.33
138,584.44
142,433.83
176,203.84
222,818.68
171,651.47
178,781.33
180,079.51
180,979.16
Revenue per Share
4,312
5,338
5,676
5,997
6,856
8,137
9,521
5,733
7,901
14,218
8,965
9,787
9,819
8,388.96
Basic EPS, GAAP
1,862.6
6,881.65
3,686.58
4,473.83
7,912.76
11,880.69
6,661.46
9,173.5
8,538.69
8,241.45
12,676.98
9,193.21
10,909.13
10,548.7
Free Cash Flow per Basic Share
257.08
258.09
510.13
519.69
769.63
2,029.67
2,029.65
2,433.92
2,429.8
2,433.99
3,242.14
2,790.64
3,013.82
- -
Dividend per Share
49,162.58
53,164.18
59,324.5
66,460.01
71,858.63
77,342.48
84,625.46
86,218.63
93,454.47
106,311.23
111,932.63
120,660.6
128,197.58
133,300.32
Book Value per Share
35,491.18
40,108.33
45,096.19
52,996.73
59,772.57
66,418.53
74,415.83
76,694.09
84,206.12
97,096.66
101,346.31
110,135.39
117,542.13
122,498.77
Tangible Book Value per Share
72
77
77
77
77
77
77
77
77
77
77
77
77
77
Basic Weighted Avg Shares
7,046,833
7,897,748
7,853,459
8,180,187
9,299,206
10,034,219
10,719,632
11,017,432
13,630,002
17,234,750
13,276,844
13,828,232
13,929,868
13,998,812
Sales/Revenue/Turnover
7.18
7.51
7.49
7.65
7.87
8.75
9.24
7.91
5.93
5.32
6.09
6.6
6.87
5.49
Operating Margin (%)
401,572
396,577
388,573
364,907
332,678
308,270
442,360
451,292
442,348
512,159
612,558
606,962
629,999
656,716
Depreciation Expense
312,372
412,880
439,020
463,858
530,348
629,400
736,458
443,455
611,171
1,099,745
693,422
756,997
759,539
648,889
Net Income, GAAP
34.41
31.8
27.62
31.59
27.96
33.22
27.58
48.89
26.14
0.18
28.84
28.41
27.25
28.27
Effective Tax Rate (%)
4.43
5.23
5.59
5.67
5.7
6.27
6.87
4.03
4.48
6.38
5.22
5.47
5.45
4.64
Profit Margin (%)
1,709,515
2,110,105
2,455,374
3,201,063
3,792,636
4,306,980
4,685,659
4,860,396
5,205,679
5,512,441
5,768,439
6,508,378
7,073,902
8,455,196
Working Capital
37,140
7,810
2,294
1,625
- -
10
295,735
238,796
312,583
676,179
656,519
717,047
554,936
1,648,865
LT Debt
3,883,380
4,214,025
4,776,852
5,291,124
5,719,429
6,148,552
6,725,157
6,859,108
7,443,701
8,466,970
8,975,571
9,705,449
10,262,900
10,643,343
Total Equity
- -
9.81
9.09
8.21
9.43
9.69
10.6
6.13
7.85
10.56
5.95
6.3
6.37
4.74
Return on Invested Capital (%)
- -
9.63
9.08
8.22
9.44
10.47
11.01
6.15
7.96
12.74
7.43
7.41
7.1
5.83
Return on Capital (%)
- -
10.43
10.09
9.54
9.91
10.91
11.76
6.71
8.8
14.23
8.22
8.42
7.89
6.6
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
262,156
280,293
283,456
LT Borrowings
- -
- -
1,092,678
LT Finance Leases
554,936
563,137
556,187
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
77
77
77
Market Capitalization
13,265,557
11,610,263
14,758,415

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
9,405,729
9,782,872
11,025,442
Cash, Cash Equivalents & STI
6,380,232
6,605,319
7,635,447
Accounts Receivable, Net
1,789,680
1,709,640
1,801,707
Inventories
15,484
21,815
28,960
Total Current Liabilities
2,331,827
2,598,933
2,570,246
Payables & Accruals
- -
- -
- -
ST Debt
262,156
280,293
283,456
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.99%
8.43%
5.74%
Free Cash Flow
17.68%
6.92%
18.68%
Net Income, GAAP
10.62%
18.06%
0.34%
Sales/Revenue/Turnover
6.74%
6.42%
0.73%
Total Cash Common Dividend
- -
5.46%
8.01%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,247,268
3,368,954
3,569,686
3,642,324
13,828,232
2025
3,489,764
3,511,985
3,391,318
3,536,803
13,929,868
2026
3,352,918
3,717,774
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,726
2,283
2,323
2,453.78
9,787
2025
2,734
2,206
2,523.02
2,356.62
9,819
2026
1,194.32
2,315
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2,790.64
2025
- -
- -
- -
- -
3,013.82
2026
- -
- -
- -
- -
- -
Business
Samsung SDS Co., Ltd. provides information technology services and digital logistics solutions. The company offers IT consulting, system integration, application development, cloud transformation, data centers, network and security services; artificial intelligence platforms including FabriX for data lake management, Brightics suite for machine learning and analytics, Brity Copilot for generative AI collaboration, Brity Automation for robotic process automation, and Caidentia for procurement management; blockchain solutions via Nexledger; IoT platforms; enterprise mobility tools; smart factory systems like Nexplant; collaboration tools such as Brity Messenger and EFSS; and healthcare solutions including remote patient monitoring. In logistics, it delivers end-to-end supply chain management through the Cello platform, encompassing Cello BPO for consulting, transportation, warehousing and customs clearance; Cello Square for collaborative logistics; and Cello Plus for Industry 4.0 operations. Founded in 1985 and headquartered in Seoul, South Korea, Samsung SDS operates in over 40 countries across Asia, the United States, Europe and other regions, serving manufacturing, finance, retail, logistics and public sectors. Recent developments include a strategic partnership with OpenAI announced in October 2025 to jointly develop AI data centers like Stargate and provide enterprise AI integration services, alongside a reseller agreement for OpenAI offerings in Korea; a February 2025 supply chain management collaboration with o9 Solutions and EMRO to build an SRM SaaS solution integrating procurement, risk management and logistics execution for global expansion; enhanced cloud ERP ties with SAP; launch of generative AI services FabriX and Brity Copilot; achievement of ISO/IEC 42001 AI management certification as the first Korean IT firm; and plans for two new AI data centers in South Korea as part of broader group AI infrastructure investments.