Choil Aluminum Co., Ltd

Choil Aluminum Co., Ltd

KKRX:018470
5,010.00
KRW
-110.00
(-2.15%)
715.58EPS
6.83P/E
123.72BMarket Cap
Choil Aluminum Co., Ltd
KRX:018470
(Korea Stock Exchange)

Recent

price

5,010.00

P/E

ratio

6.83

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
27,993.46
27,230.58
24,584.91
22,226.97
20,870.85
18,718.48
18,791.99
20,296.12
21,885.33
21,341.67
22,512.5
23,978.83
22,395.89
17,340.37
19,737.05
19,219.85
21,214.81
Revenue per Share
1,080.85
732.22
612.16
172.17
-133.91
-392.17
2,276.48
-124.35
-717.38
-5,251.2
-597.81
805
710
-5
435
315
715.58
Basic EPS, GAAP
1,029.7
525.6
2,418.56
97.91
-1,356.7
-1,255.07
-1,444.3
-1,180.13
-1,767.85
-312.59
56.56
-1,832.17
-347.66
-297.24
-443.22
603.75
-645.67
Free Cash Flow per Basic Share
71.73
95.65
95.32
94.86
70.51
- -
71.75
70.83
71.91
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
10,244.38
11,471.98
11,776
11,865.29
11,702.16
11,338.13
13,559.54
13,408.33
12,833.58
7,733.94
6,386.57
6,803.61
7,380.18
7,556.74
7,881.88
8,275.02
8,964.02
Book Value per Share
10,244.24
11,437.94
11,741.96
11,831.25
11,668.11
11,270.08
13,496.31
13,349.91
12,779.98
7,685.53
6,350.04
6,778.44
7,358.61
7,536.96
7,864.75
8,261.3
8,950.29
Tangible Book Value per Share
15
15
15
15
15
15
15
15
15
15
15
19
25
27
25
25
25
Basic Weighted Avg Shares
407,408
396,287
359,008
326,176
309,041
271,779
273,427
299,165
317,744
311,767
332,913
466,933
562,385
465,784
498,372
486,679
537,017
Sales/Revenue/Turnover
4.22
4.02
1.69
0.8
-1.32
-1.98
-0.72
-0.15
-2.58
-3.9
-1.21
3.91
2.82
1.82
4.03
2.83
4.71
Operating Margin (%)
6,313
7,326
7,532
5,449
5,431
5,530
9,113
9,934
10,048
11,603
4,793
4,785
5,229
6,307
6,573
7,141
7,105
Depreciation Expense
15,730
10,656
8,939
2,527
-1,983
-5,694
33,123
-1,833
-10,415
-76,711
-8,840
15,676
17,829
-134
10,984
7,976
18,114
Net Income, GAAP
20.73
23.02
14.35
41.55
- -
- -
22.4
- -
- -
- -
- -
6.98
- -
- -
10.49
2.93
16.7
Effective Tax Rate (%)
3.86
2.69
2.49
0.77
-0.64
-2.1
12.11
-0.61
-3.28
-24.61
-2.66
3.36
3.17
-0.03
2.2
1.64
3.37
Profit Margin (%)
52,800
67,666
85,581
83,414
65,136
45,768
35,579
31,504
19,155
15,523
6,189
51,293
51,375
81,266
58,892
76,066
96,676
Working Capital
- -
3,193
2,459
- -
9,700
18,038
15,967
15,461
23,274
30,176
18,266
10,565
6,740
27,387
28
4,104
4,172
LT Debt
149,087
166,952
171,376
172,676
170,302
165,004
197,332
195,132
186,767
113,450
111,873
166,868
186,913
191,385
199,619
209,576
227,026
Total Equity
5.62
4.96
2.25
0.7
- -
- -
-0.56
- -
- -
- -
- -
6.05
- -
- -
4.89
3.57
5.05
Return on Invested Capital (%)
8.14
5.58
4.94
1.55
- -
- -
12.8
- -
- -
- -
- -
7.02
- -
- -
5.79
4.5
5.72
Return on Capital (%)
11.1
6.74
5.28
1.47
-1.16
-3.4
18.28
-0.93
-5.45
-51.1
-7.85
11.25
10.08
-0.07
5.62
3.9
8.35
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
159,542
180,253
202,524
LT Borrowings
4,100
4,100
4,100
LT Finance Leases
4
82
72
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
25
25
Market Capitalization
164,748
203,750
123,719

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
258,440
287,559
319,724
Cash, Cash Equivalents & STI
44,109
41,776
50,192
Accounts Receivable, Net
81,076
115,411
109,366
Inventories
131,844
127,760
155,933
Total Current Liabilities
182,373
199,088
223,048
Payables & Accruals
- -
- -
- -
ST Debt
159,542
180,253
202,524
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.64%
14.57%
4.99%
Free Cash Flow
-480.09%
-929.19%
-236.6%
Net Income, GAAP
-844.1%
-1,734.01%
-27.38%
Sales/Revenue/Turnover
6.93%
9.63%
-2.35%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
127,939
129,643
110,351
130,439
498,372
2025
137,266
117,416
113,582
118,414
486,679
2026
150,881
154,139
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
105
125
30
174.9
435
2025
335
-45
-16.46
40.69
315
2026
396.58
295
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Choil Aluminum Co., Ltd. manufactures and markets aluminum semi-fabricated products, primarily rolled sheets and coils, in South Korea. The company produces coiled sheets for foil stocks, fin stocks, condenser cases, mold transformers, electrical wire covers, and insulator covering materials; sheets and plates for litho sheets, cosmetic caps, pilfer-proof caps, closure sheets, name plates, and soundproof walls; embossed sheets for construction exterior and interior decorations; circled sheets for household goods and light reflectors; and bands for cosmetic caps and electrical/electronic parts, with additional offerings in secondary battery materials, automobile components, aluminum foils, construction materials, PP caps, and railroad products. Founded in 1985 and headquartered in Gyeongsan-si, Gyeongsangbuk-do, the company operates from facilities equipped with DC and continuous casting lines, enabling an annual production capacity exceeding 160,000 metric tons, and primarily serves domestic markets while exporting to regions including China, Hong Kong, and the Philippines. Recent developments include a 2023 investment of 30 billion won from IMM Credit & Solutions to expand electric vehicle battery component production and a major supply contract with Lotte Aluminum; in 2024, completion of a plant expansion featuring a new MINO hot rolling mill, DC casting equipment, slab heating furnace, and related facilities to boost output to 200,000 tons annually and enhance high-strength alloys for automotive, electronics, and transportation sectors.