1. South Korea Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Dongwon Mobility

Dongwon Mobility

KKRX:018500
1,282.00
KRW
-9.00
(-0.70%)
1,016.22EPS
1.34P/E
63.67BMarket Cap
Dongwon Mobility
KRX:018500
(Korea Stock Exchange)

Recent

price

1,282.00

P/E

ratio

1.34

div

yld

3.88%

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
KRW
10,872.83
13,196.58
14,539.2
14,480.49
13,452.08
12,614.74
12,896.49
11,778.85
9,816.2
9,759.89
7,910.32
8,290.95
11,532.93
12,153.97
13,404.01
14,109.32
14,660.25
Revenue per Share
381.78
529.02
157.15
271.78
52.69
7.4
-54.54
-330
-377
364
-602
485
389
391
453
835.28
1,016.22
Basic EPS, GAAP
-287.84
-91.15
-164.8
60.7
-195.65
-1,309.82
212.21
791.91
-386.7
95.42
-827.85
392.94
409.77
108.55
152.37
-251.66
-343.52
Free Cash Flow per Basic Share
- -
46.22
46.22
35.05
44.09
67.61
62.37
- -
- -
- -
- -
- -
- -
20
50.03
47.61
49.71
Dividend per Share
1,268.33
1,731.46
1,664.98
1,805.55
1,699.75
1,720.68
1,552.06
1,399.98
954.65
1,487.88
684.19
1,314.25
1,919.16
2,278.53
2,844.42
3,843.87
4,167.1
Book Value per Share
860.36
1,448.67
1,370.35
1,511.04
1,421.67
1,439.79
1,254.24
1,188.86
767.62
1,306.72
523.78
1,175.1
1,775.67
2,169.21
2,766.95
3,773.57
4,099.46
Tangible Book Value per Share
29
29
29
29
30
37
38
36
47
47
47
47
47
47
47
47
47
Basic Weighted Avg Shares
315,426
382,443
421,366
419,657
408,718
460,887
492,941
427,261
458,575
456,638
369,491
387,369
538,640
568,241
626,236
659,538
685,195
Sales/Revenue/Turnover
6.08
7.39
4.23
4.04
2.98
2.95
3.48
-1.45
-1.83
4.52
-0.32
3.03
6.6
6.28
6.7
5.31
5.31
Operating Margin (%)
20,486
23,388
26,416
26,915
28,695
33,638
39,138
41,285
39,959
42,423
42,857
42,670
43,561
45,481
50,852
53,163
54,469
Depreciation Expense
11,076
15,331
4,554
7,876
1,601
270
-2,085
-11,970
-17,612
17,031
-28,119
22,660
18,168
18,281
21,164
39,045
47,497
Net Income, GAAP
11.92
13.05
8.53
0.44
- -
84.73
513.99
- -
- -
2.28
- -
- -
21.93
28.75
26.92
- -
- -
Effective Tax Rate (%)
3.51
4.01
1.08
1.88
0.39
0.06
-0.42
-2.8
-3.84
3.73
-7.61
5.85
3.37
3.22
3.38
5.92
6.93
Profit Margin (%)
-101,530
-98,714
-69,454
-73,429
-88,785
-147,453
-162,914
-188,469
-183,201
-149,757
-153,098
-141,385
-118,392
-67,247
-51,856
-55,177
-56,743
Working Capital
28,144
33,905
66,255
61,533
77,091
82,819
73,915
55,091
76,247
84,194
81,606
57,414
55,287
92,116
91,495
86,023
80,290
LT Debt
36,757
50,179
48,255
52,330
53,720
63,812
58,957
65,442
44,625
69,551
31,982
61,434
89,711
106,510
132,962
179,681
194,790
Total Equity
9.25
11.26
6.84
6.64
- -
0.66
-21.31
- -
- -
7.25
- -
- -
9.67
8.28
8.93
- -
- -
Return on Invested Capital (%)
11.91
12.65
6.9
7.77
- -
0.64
-15.27
- -
- -
10.57
- -
- -
9.84
9.37
9.11
- -
- -
Return on Capital (%)
34.46
35.27
9.25
15.66
3.02
0.46
-3.4
-19.25
-32
29.83
-55.39
48.51
24.04
18.63
17.68
24.98
29.27
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
155,003
165,380
171,149
LT Borrowings
79,315
83,309
77,458
LT Finance Leases
2,944
2,713
2,832
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
47
47
47
Market Capitalization
64,975
72,267
63,666

Working Capital

KRW

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
233,275
261,645
281,015
Cash, Cash Equivalents & STI
44,663
54,525
55,774
Accounts Receivable, Net
55,946
71,800
82,057
Inventories
110,265
109,884
111,158
Total Current Liabilities
299,133
316,821
337,758
Payables & Accruals
- -
- -
- -
ST Debt
155,003
165,380
171,149
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.02%
43.37%
35.14%
Free Cash Flow
-155.82%
-88.34%
-265.24%
Net Income, GAAP
-91.16%
-19.91%
84.49%
Sales/Revenue/Turnover
4.64%
12.98%
5.32%
Total Cash Common Dividend
- -
- -
-4.77%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
163,743
149,327
149,994
163,173
626,236
2026
168,011
155,608
157,103
178,815
659,538
2027
193,669
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
168
8
-4
281.47
453
2026
117
210.81
226.73
280.7
835.28
2027
298
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
50.11
- -
- -
- -
50.03
2026
49.99
-0.3
- -
- -
47.61
2027
50.03
- -
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Exide Industries Limited (NSE:EXIDEIND)
Business
Dongwon Metal Co., Ltd. (018500.KS) manufactures and sells a range of steel products, including color-coated steel sheets under the DWE brand, galvanized steel sheets, galvalume steel sheets, and cold-rolled steel coils; it also provides steel processing services such as slitting, cut-to-length, and embossing. The company operates primarily in South Korea, with production facilities in Incheon and Changwon, and serves markets including construction, automotive, home appliances, and steel distribution. Founded in 1975 and headquartered in Incheon, South Korea, Dongwon Metal focuses on high-quality coated and processed steel for domestic and export customers. In recent developments, Dongwon Metal expanded its production capacity through investments in new coating lines at its Changwon plant, completed in 2024, to meet growing demand for advanced color-coated steels. The company formed a strategic partnership with a leading appliance manufacturer in 2025 to supply customized galvanized sheets, enhancing its position in the consumer electronics segment. Additionally, it reported record sales in Q3 2025 driven by exports to Southeast Asia, reflecting operational expansions amid global steel market recovery.