Iljin Display Co., Ltd.

    Iljin Display Co., Ltd.

    KKRX:020760
    902.00
    KRW
    0.00
    (0.00%)
    Iljin Display Co., Ltd.
    KRX:020760
    (Korea Stock Exchange)

    Recent

    price

    902.00

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    KRW
    3,535.21
    9,544.82
    17,356.66
    18,572.19
    12,798.69
    8,793.34
    4,755.98
    7,084.19
    5,842.25
    2,695.51
    1,883.65
    2,572.66
    2,591.32
    1,055.97
    1,294.66
    1,124.36
    760.67
    Revenue per Share
    314.45
    902.32
    1,866.02
    1,355.73
    393.27
    -663.93
    -1,878.76
    495.16
    46.97
    -856.59
    -1,043.67
    -1,107.48
    -68
    -290
    110
    -122
    -64.97
    Basic EPS, GAAP
    -1,046.08
    -64.95
    1,737.58
    21.07
    169.86
    47.59
    -631.73
    902.76
    333
    -688.88
    -714.63
    -767.75
    -80.71
    -168.24
    -200.66
    -96.27
    -1.56
    Free Cash Flow per Basic Share
    - -
    - -
    78.75
    154.18
    159.2
    79.57
    - -
    - -
    79.98
    39.79
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    1,591.43
    2,641.12
    4,389.46
    4,237.86
    4,460.83
    3,681.83
    1,798.7
    2,329.33
    2,281.62
    1,417.8
    799.53
    264.97
    562.3
    495.62
    684.76
    555.26
    589.4
    Book Value per Share
    1,047.52
    2,020.02
    3,879.53
    3,868.03
    4,257.8
    3,619.34
    1,762.11
    2,302.38
    2,263.16
    1,397.85
    778.12
    258.17
    558.18
    492.58
    681.74
    552.35
    587.12
    Tangible Book Value per Share
    32
    34
    34
    35
    35
    36
    35
    35
    35
    35
    35
    39
    48
    51
    51
    51
    53
    Basic Weighted Avg Shares
    113,944
    324,449
    596,518
    659,142
    454,231
    312,207
    168,808
    251,288
    206,363
    95,688
    66,858
    101,441
    124,348
    54,335
    66,551
    57,847
    40,060
    Sales/Revenue/Turnover
    11.49
    11.5
    10.82
    9.08
    4.99
    -4.2
    -17.67
    7.85
    0.09
    -32.09
    -45.53
    -34.95
    0.85
    -14.66
    -2.12
    -8.44
    -10.92
    Operating Margin (%)
    5,648
    7,447
    9,506
    13,356
    17,415
    19,255
    19,940
    11,850
    10,798
    8,802
    6,496
    6,396
    5,368
    4,083
    1,755
    2,289
    2,283
    Depreciation Expense
    10,135
    30,672
    64,132
    48,116
    13,957
    -23,573
    -66,684
    17,564
    1,659
    -30,408
    -37,044
    -43,668
    -3,263
    -14,922
    5,654
    -6,277
    -3,422
    Net Income, GAAP
    0.55
    - -
    - -
    21.38
    21.11
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    2.32
    - -
    - -
    Effective Tax Rate (%)
    8.89
    9.45
    10.75
    7.3
    3.07
    -7.55
    -39.5
    6.99
    0.8
    -31.78
    -55.41
    -43.05
    -2.62
    -27.46
    8.5
    -10.85
    -8.54
    Profit Margin (%)
    -18,734
    16,781
    44,951
    -7,557
    -7,323
    -15,656
    -32,207
    -9,256
    -4,166
    -36,711
    -57,295
    -49,368
    -45,758
    -4,090
    8,526
    -5,371
    -566
    Working Capital
    3,121
    10,063
    3,655
    147
    - -
    - -
    - -
    - -
    - -
    222
    49
    18,578
    43
    67
    9,484
    5,574
    5,500
    LT Debt
    51,359
    89,788
    150,862
    150,394
    158,307
    130,662
    63,833
    82,664
    80,971
    50,315
    28,374
    10,726
    28,931
    25,500
    35,232
    28,569
    33,278
    Total Equity
    17.35
    - -
    - -
    24.66
    8.91
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    1.88
    - -
    - -
    Return on Invested Capital (%)
    17.27
    - -
    - -
    26.44
    7.46
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    36.04
    - -
    - -
    Return on Capital (%)
    22.61
    43.46
    53.3
    31.94
    9.04
    -16.32
    -68.57
    23.98
    2.03
    -46.32
    -94.15
    -223.37
    -16.46
    -54.83
    18.62
    -19.68
    -10.74
    Return on Common Equity (%)

    Capital Structure

    KRW

    •

    in mil. unless spec.
    Dec'25
    Mar'26
    Jun'26
    ST Debt
    21,362
    13,881
    13,813
    LT Borrowings
    5,500
    5,500
    5,500
    LT Finance Leases
    74
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    51
    56
    56
    Market Capitalization
    46,409
    - -
    - -

    Working Capital

    KRW

    •

    in mil. unless spec.
    Dec'25
    Mar'26
    Jun'26
    Total Current Assets
    22,937
    18,937
    18,511
    Cash, Cash Equivalents & STI
    7,294
    4,884
    5,188
    Accounts Receivable, Net
    7,744
    - -
    - -
    Inventories
    6,959
    5,802
    5,100
    Total Current Liabilities
    28,308
    19,339
    19,077
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    21,362
    13,881
    13,813
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    KRW

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    0.97%
    22.98%
    -18.91%
    Free Cash Flow
    -201.45%
    4.57%
    -51.98%
    Net Income, GAAP
    -201.13%
    -13.25%
    -211.01%
    Sales/Revenue/Turnover
    -7.13%
    5.48%
    -13.08%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    22,950
    25,296
    20,736
    20,174
    66,551
    2025
    18,844
    16,456
    13,766
    3,824
    57,847
    2026
    11,789
    10,680
    - -
    - -
    - -

    Quarterly Earnings Per Share

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    101
    10
    -22
    - -
    110
    2025
    -25
    -57
    -53.66
    - -
    -122
    2026
    -11.27
    -14
    - -
    - -
    - -

    Quarterly Dividends Per Share

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business