DAOU TECHNOLOGY Inc.

DAOU TECHNOLOGY Inc.

KKRX:023590
32,400.00
KRW
-700.00
(-2.11%)
40,572.11EPS
2.05P/E
1.54TMarket Cap
DAOU TECHNOLOGY Inc.
KRX:023590
(Korea Stock Exchange)

Recent

price

32,400.00

P/E

ratio

2.05

div

yld

18.27%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
5,425.03
5,414.67
4,710.13
3,938.63
18,097.68
24,009.6
26,662.86
30,804.49
50,905.32
62,681.78
109,386.77
140,686.22
213,451.38
228,394.12
269,411.98
405,425.88
806,924.26
Revenue per Share
1,538
1,432
1,532
661
1,037
2,383
2,254
2,648
2,551
4,283
6,370
8,693
8,634
5,237
8,246
11,707
17,353.43
Basic EPS, GAAP
1,233.52
-2,513.31
-695.09
3,712.48
-5,268.12
-4,456.6
-8,724.46
-20,123.04
-34,175.42
-70,112.39
-31,966.61
-81,993.6
-48,793.17
-49,927.51
-115,298.17
-154,460.11
-279,758.67
Free Cash Flow per Basic Share
395.38
320.36
358.56
250.12
228.9
168.59
334.65
490.85
647.3
1,088.26
1,257.42
1,537.1
2,135.69
1,956.72
1,976.53
4,297.79
5,918.52
Dividend per Share
13,606.13
14,996.94
16,292.72
16,674.12
17,567.46
19,660.8
21,516.88
24,430.96
27,731.88
30,883.98
36,696.88
45,678.89
53,654.56
58,374.3
66,911.52
79,869.47
89,993.18
Book Value per Share
13,041.3
14,169.5
15,452.95
14,653.02
15,415.61
17,384.94
19,225.93
21,949.24
25,450.02
28,672.86
34,306.52
42,893.46
51,107.27
53,599.81
61,217.86
74,998.58
84,665.42
Tangible Book Value per Share
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
Basic Weighted Avg Shares
231,612
231,195
201,955
170,473
782,979
1,038,502
1,153,420
1,332,913
2,202,396
2,712,162
4,732,935
6,086,980
9,210,610
9,855,142
11,625,798
17,495,004
34,819,707
Sales/Revenue/Turnover
-55.41
-64.93
-72.84
-98.34
15.36
25.08
21.97
24.77
14.71
18.71
21.45
20.65
7.8
6.49
10.1
8.91
6.45
Operating Margin (%)
17,120
18,895
20,081
24,729
31,703
33,970
34,475
45,667
49,221
32,173
38,778
42,540
52,184
56,872
73,924
86,955
88,713
Depreciation Expense
65,662
61,143
65,687
28,610
44,865
103,073
97,507
114,579
110,368
185,320
275,616
376,114
372,565
225,975
355,835
505,182
748,820
Net Income, GAAP
27.2
31.31
29.19
35.32
24.66
28.43
26.47
29.58
31.46
25.85
34.06
29.61
8.65
26.49
26.21
29.05
25.16
Effective Tax Rate (%)
28.35
26.45
32.53
16.78
5.73
9.93
8.45
8.6
5.01
6.83
5.82
6.18
4.04
2.29
3.06
2.89
2.15
Profit Margin (%)
224,075
2,137,761
2,242,148
2,598,366
2,861,031
3,903,298
4,473,208
5,710,319
3,976,449
7,368,242
14,574,563
16,416,478
29,470
-1,071,403
-230,158
-1,156,648
218,328
Working Capital
30,841
21,548
20,236
15,312
469
100,126
100,304
563,407
1,052,745
2,141,026
662,560
1,773,970
185,506
1,509,268
2,590,654
3,834,053
4,685,659
LT Debt
974,268
1,077,849
1,144,224
1,176,141
1,250,075
1,447,571
1,607,569
1,910,992
2,440,573
2,664,226
3,245,177
4,616,469
5,188,413
5,550,533
6,292,557
7,494,225
8,400,030
Total Equity
8.94
7.49
4.12
2.92
4.73
7.93
5.77
4.92
3.06
3.54
4.84
4.96
5.06
2.98
2.99
2.92
3.76
Return on Invested Capital (%)
0.67
0.3
2.14
0.37
0.46
0.31
0.22
-0.22
- -
-0.2
-0.9
-0.89
0.55
-0.2
-0.45
-0.35
-0.58
Return on Capital (%)
12.92
10.01
9.77
4.01
6.06
12.8
10.95
11.53
9.78
14.61
18.85
21.11
17.36
9.35
13.16
15.95
21.35
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
32,136,746
31,470,041
40,666,454
LT Borrowings
3,801,573
3,671,187
4,652,727
LT Finance Leases
32,480
34,404
32,932
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
43
43
43
Market Capitalization
1,676,410
1,861,959
1,536,170

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
69,925,200
82,644,071
96,583,914
Cash, Cash Equivalents & STI
68,140,919
80,244,778
93,649,512
Accounts Receivable, Net
86,529
63,990
73,017
Inventories
200,575
204,598
208,606
Total Current Liabilities
71,081,847
83,648,368
96,365,586
Payables & Accruals
- -
- -
- -
ST Debt
32,136,746
31,470,041
40,666,454
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.27%
18.82%
19.1%
Free Cash Flow
63.01%
56.61%
33.96%
Net Income, GAAP
22.07%
19.12%
41.97%
Sales/Revenue/Turnover
34.49%
31.08%
50.48%
Total Cash Common Dividend
43.17%
34.18%
117.44%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,722,844
2,366,771
2,799,735
3,736,449
11,625,798
2025
3,747,562
4,595,278
3,465,606
5,686,559
17,495,004
2026
9,482,573
16,184,970
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,390
2,383
2,146
1,327.71
8,246
2025
2,366
3,398
3,203.17
2,739.64
11,707
2026
4,879.56
6,531
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
-2.71
- -
1,976.53
2025
- -
- -
- -
0.01
4,297.79
2026
78.99
5,839.4
- -
- -
- -
Business
Daou Technology Inc. (023590.KS) provides enterprise IT solutions, software development, system integration, and financial IT services; marketing communication tools including texting, internet fax, business messaging, mobile coupons, bulk mail, and virtual numbers; online commerce platforms such as P2P and SNS commerce with escrow and order management; business infrastructure services encompassing cloud computing, data centers (IDC), domains, and enterprise collaboration tools like Terrace Mail and Daou Office; and specialized financial IT for banking, securities trading systems, and BFSI outsourcing. The company, founded in 1986 and headquartered in Seongnam-si, South Korea, operates primarily in South Korea with subsidiaries and presence in Japan, China, Indonesia, Vietnam, France, Hong Kong, and Dalian, serving enterprise clients, financial institutions, and e-commerce sectors through segments in smart contents, internet services, and advertising; it manages affiliates like Kiwoom Securities for online brokerage and Saramin for recruitment portals. In March 2025, Daou Technology formed a strategic partnership with SC Zeus Data Centers to develop high-performance, AI-ready hyperscale data centers in APAC, including a 40MW facility in Seoul's metropolitan area set for 2026 launch with expansion to 100MW; the company continues advancing its data center operations, such as the Mapo Center and hyperscale builds supporting 24-30kW high-density AI workloads; earlier integrations include 2018 merger with Sabangnet for multichannel commerce and ongoing investments like funding to Kiwoom ENS in 2025.