Sewon Corp.

Sewon Corp.

KKRX:024830
8,020.00
KRW
-90.00
(-1.11%)
2,173.37EPS
5.06P/E
91.85BMarket Cap
Sewon Corp.
KRX:024830
(Korea Stock Exchange)

Recent

price

8,020.00

P/E

ratio

5.06

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
11,435.71
11,509.77
12,171.69
10,682.85
9,810.8
11,565.48
9,110.8
8,614.34
10,402.83
13,807.07
18,688.51
25,162.84
20,492.56
23,120.59
27,650.78
25,346.74
26,407.25
Revenue per Share
1,038
1,104.49
1,538
305
-23
1,047
451
776
696
1,572
2,199
3,231
1,949
1,525
2,631
2,230
2,173.37
Basic EPS, GAAP
330.41
-266.52
-549.79
245.42
10.7
2,675.81
-4,771.87
-2,983.38
-2,530.45
-285.33
2,027.44
346.72
1,135.4
1,593.99
1,623.47
-119.39
-72.94
Free Cash Flow per Basic Share
50.01
50
74.99
74.98
74.36
75.02
74.93
75.04
75.01
50.01
25
25
25
25
99.99
150.02
- -
Dividend per Share
12,653.71
16,644.37
19,161.12
19,778.63
20,610.04
21,494.39
22,186.76
22,297.82
21,047.53
22,641
24,775.01
27,983.38
29,139.5
42,723.14
45,677.88
47,435.92
47,435.98
Book Value per Share
12,652.28
16,598.9
19,133.07
19,744.4
20,526.11
21,384.98
22,064.26
22,190
20,963.37
22,581.1
24,750.23
27,969.68
29,127.8
42,712.01
45,660.63
47,375.97
47,378.3
Tangible Book Value per Share
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
Basic Weighted Avg Shares
95,474
96,107
101,642
89,231
82,622
96,552
76,143
71,892
86,851
115,277
156,042
210,094
171,134
193,045
230,905
211,616
220,501
Sales/Revenue/Turnover
8.95
10.68
-1.24
-5.11
-6.42
4.69
3.65
6.83
3.52
10.94
8.95
7.24
8.76
3.06
0.58
1.44
1.23
Operating Margin (%)
10,842
10,691
11,550
11,630
10,594
9,851
9,508
10,688
15,666
19,046
21,921
25,934
25,326
22,351
20,710
16,929
7,103
Depreciation Expense
8,666
9,222
12,843
2,548
-194
8,741
3,769
6,476
5,811
13,125
18,361
26,977
16,276
12,733
21,971
18,618
18,148
Net Income, GAAP
18.75
15.32
19.51
55.9
- -
7.48
19.78
10.91
7.3
18.7
- -
15.81
17.58
14.12
12.38
13.86
14.17
Effective Tax Rate (%)
9.08
9.6
12.64
2.86
-0.23
9.05
4.95
9.01
6.69
11.39
11.77
12.84
9.51
6.6
9.52
8.8
8.23
Profit Margin (%)
53,735
38,943
52,479
67,190
70,887
70,263
40,564
21,327
6,672
-12,683
-7,316
45,707
76,740
173,047
192,667
218,362
208,140
Working Capital
18,314
3,787
28
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
105,658
138,981
159,995
165,152
172,094
179,478
185,259
186,187
175,747
189,052
206,871
233,661
243,315
356,738
381,410
396,090
396,090
Total Equity
4.27
4.74
-0.47
-1.05
- -
2.37
1.21
2.28
1.5
5.39
- -
5.74
5.11
1.63
0.31
0.67
0.6
Return on Invested Capital (%)
6.03
5.55
6.56
1.47
- -
4.98
2.07
3.42
3.22
7.03
- -
12.25
6.83
4.25
5.95
4.79
4.66
Return on Capital (%)
8.54
7.54
8.59
1.57
-0.11
4.97
2.07
3.49
3.21
7.2
9.27
12.25
6.82
4.24
5.95
4.79
4.66
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
92,101
86,005
91,850

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
271,712
267,635
278,167
Cash, Cash Equivalents & STI
190,427
185,945
188,201
Accounts Receivable, Net
17,941
18,236
27,254
Inventories
50,371
51,374
52,368
Total Current Liabilities
49,345
49,273
70,027
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.96%
14.89%
3.85%
Free Cash Flow
-115.11%
15.9%
-107.35%
Net Income, GAAP
21.32%
8.56%
-15.26%
Sales/Revenue/Turnover
10.23%
8.03%
-8.35%
Total Cash Common Dividend
- -
- -
50%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
42,055
62,506
59,008
67,336
230,905
2025
45,458
59,687
52,337
54,134
211,616
2026
54,343
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
231
332
991
1,077.74
2,631
2025
258
777
727.9
467.22
2,230
2026
201.24
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
99.81
- -
- -
- -
99.99
2025
- -
- -
- -
- -
150.02
2026
- -
- -
- -
- -
- -
Business
Sewon Corp. is a South Korea-based automotive components manufacturer specializing in the engineering, press stamping, and assembly of automotive body structures and structural chassis modules. Founded in 1985 and headquartered in Yeongcheon, South Korea, the company operates as a primary Tier-1 supplier to global automotive original equipment manufacturers, most notably Hyundai Motor Company and Kia Corporation. The company categorizes its operations through precision metal stamping and structural module production, offering products that include body-in-white structural assemblies, such as dash complete assemblies, cowl cross bar assemblies, front floor modules, rear floor complete panels, and radiator support assemblies; exterior and inner reinforcement stamping parts, such as fender aprons, center floor frames, side pillar assemblies, and door surround structures; and full-service manufacturing solutions, such as high-tonnage automated press stamping, robotic spot and laser welding, die design, and cathodic electrodeposition coating. As part of the Sewon Group alongside affiliated entities including Sewon Precision Industry Co., Ltd. and Sewon Tech Co., Ltd., the company maintains domestic production plants across South Korea and supports North American vehicle manufacturing via its affiliate Sewon America, Inc., operating manufacturing facilities in LaGrange and Rincon, Georgia. In recent operational developments, Sewon Corp. has accelerated its transition into the electric vehicle sector by engineering dedicated structural body parts and battery enclosure assemblies, including collaboration on energy platform programs with partners such as Our Next Energy, Inc. The company has also expanded its North American supply infrastructure to support production ramp-ups for the Hyundai Motor Group Metaplant America in Georgia, restructured executive management through the appointment of Chief Executive Officer Jong-Tae Lee, and advanced its corporate sustainability standards by securing certified EcoVadis environmental, social, and governance ratings across its supply chain network.