1. South Korea Stocks

  2. •

    Producer manufacturing

  3. •

    Industrial machinery
Mirae Corp

Mirae Corp

KKRX:025560
7,100.00
KRW
+110.00
(+1.57%)
523.90EPS
22.91P/E
334.03BMarket Cap
Mirae Corp
KRX:025560
(Korea Stock Exchange)

Recent

price

7,100.00

P/E

ratio

22.91

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
24,032.46
24,146.05
10,589.02
10,127.33
6,066.89
5,473.58
3,948.82
5,255.36
5,153.65
4,373.16
24,816.57
4,793.42
852.11
1,827.28
42,257.88
2,406.29
1,885.09
Revenue per Share
389.88
-5,962.44
-8,975.27
-2,145.64
-3,276.41
455.06
-1,608.55
-2,081.66
-1,987.04
-971.78
-4,014.07
742.76
121.71
-2,647.84
10,319.99
479.2
526.31
Basic EPS, GAAP
-3,272.85
-2,819.67
-1,467.83
-362.44
-2,072.55
-2,244.19
-1,722.49
-470.33
-248.55
-377.35
-6,528.71
322.01
-10.41
501.77
-49,049.42
-1,050.18
51.18
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
22,336.78
16,605.1
10,426.29
8,734.24
7,758.97
8,765.18
10,978.1
9,103.97
7,103.88
7,927.78
6,932.94
7,698.51
8,492.42
6,078.73
5,827.95
5,490.07
5,275.86
Book Value per Share
16,679.92
9,991.9
6,547.1
4,773.06
5,696.3
7,206.05
9,995.74
8,417.55
6,951.94
7,842.26
6,837.05
7,538.5
8,331.07
5,975.2
5,750.87
5,425.05
5,174.12
Tangible Book Value per Share
3
3
3
3
4
5
6
7
7
6
2
10
66
12
1
21
48
Basic Weighted Avg Shares
80,663
73,769
33,767
34,789
24,104
25,548
23,311
34,479
34,499
27,692
41,560
48,338
56,172
21,739
27,042
50,778
90,759
Sales/Revenue/Turnover
6.4
-14.85
-40.82
-4.06
-37.64
-9.57
-36.65
-27.44
-33.14
-16.3
3.04
17.57
14.81
-70.88
44.84
18.03
25.42
Operating Margin (%)
2,519
3,382
2,700
2,784
3,346
1,780
1,421
1,694
1,878
1,152
1,097
596
806
668
992
1,048
1,100
Depreciation Expense
1,309
-18,216
-28,621
-7,371
-13,018
2,124
-9,496
-13,657
-13,301
-6,154
-6,722
7,490
8,023
-31,502
6,604
10,112
25,340
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2.91
0.76
- -
- -
- -
- -
Effective Tax Rate (%)
1.62
-24.69
-84.76
-21.19
-54
8.31
-40.74
-39.61
-38.56
-22.22
-16.17
15.5
14.28
-144.91
24.42
19.91
27.92
Profit Margin (%)
-365
-18,372
-21,660
-12,320
-3,008
20,896
50,339
39,162
31,280
47,020
20,427
41,000
41,582
27,183
24,840
39,868
58,253
Working Capital
900
2,000
5,000
2,600
- -
- -
- -
- -
- -
38
8,913
47
87
491
1,038
7,406
7,354
LT Debt
68,242
50,731
38,023
30,559
37,875
48,252
73,095
60,617
47,600
66,284
64,075
84,642
93,366
76,442
106,010
122,604
146,127
Total Equity
5.56
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
9.18
7.49
- -
- -
- -
- -
Return on Invested Capital (%)
4.12
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
9.63
9.17
- -
- -
- -
- -
Return on Capital (%)
2.2
-30.62
-64.5
-21.49
-38.04
4.94
-15.66
-20.43
-24.58
-10.81
-10.31
10.07
9.01
-37.1
7.24
8.85
19.41
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
7,675
4,793
12,760
LT Borrowings
6,500
6,500
6,500
LT Finance Leases
906
888
854
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
28
Market Capitalization
61,547
56,008
334,030

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
59,422
74,852
101,668
Cash, Cash Equivalents & STI
10,867
15,652
16,433
Accounts Receivable, Net
11,799
15,603
14,021
Inventories
34,639
41,032
52,666
Total Current Liabilities
19,554
29,440
43,415
Payables & Accruals
- -
- -
- -
ST Debt
7,675
4,793
12,760
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.75%
15.72%
15.65%
Free Cash Flow
-159.31%
-375.13%
-29.4%
Net Income, GAAP
-131.51%
-152.95%
53.12%
Sales/Revenue/Turnover
15.3%
16.68%
87.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,163
5,889
6,241
9,749
27,042
2025
4,749
6,806
22,628
16,595
50,778
2026
20,738
30,798
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
229.72
-5,919.54
9,300.07
211.42
10,319.99
2025
25.58
12.4
286.73
102.78
479.2
2026
264.76
85.4
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Applied Materials, Inc. (NASDAQ:AMAT)
Oklo Inc. (NYSE:OKLO)
Lam Research Corporation (NASDAQ:LRCX)
Tokyo Electron Ltd. (TSE:8035)
Welspun Corp Limited (NSE:WELCORP)
Symbotic Inc. (NASDAQ:SYM)
Business
Mirae Corporation Mirae Corporation (025560.KS) manufactures and sells semiconductor equipment, including surface mount technology (SMT) chip mounters, automated test equipment (ATE), and related accessories. The company offers hybrid placement and insertion systems; radial, axial, stick, bowl, and tray feeders; SMT software such as standard machine software, feeder barcode systems, LED rank control systems, offline editor software, offline feeder setup software, and line manager systems; memory and module test handlers, application and logic test handlers, and burn-in sorters; linear motor technology products; and mask manufacture equipment. Mirae Corporation sells its products through a network of agents serving customers primarily in the semiconductor and electronics industries across South Korea, China, and the rest of Asia, Europe, Africa, North America, and South America. Founded in 1983 and headquartered in Cheonan-si, South Korea, the company operates through business divisions focused on automated test equipment and MIRAE Auto Insertion Systems (MAI), with approximately 113 employees. As of late 2025, Mirae Corporation maintains steady operations without reported major acquisitions, partnerships, funding rounds, or strategic shifts in the past 1-2 years, concentrating on its core semiconductor post-process inspection and mounting equipment portfolio.