Dongshin Engineering & Construction Co., Ltd.

Dongshin Engineering & Construction Co., Ltd.

KKRX:025950
9,030.00
KRW
-120.00
(-1.31%)
202.64EPS
73.73P/E
125.50BMarket Cap
Dongshin Engineering & Construction Co., Ltd.
KRX:025950
(Korea Stock Exchange)

Recent

price

9,030.00

P/E

ratio

73.73

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
6,242.75
5,495.16
5,005.49
10,377.39
5,998.2
8,308.45
7,754.97
6,262.08
3,217.44
2,857.92
4,221.61
6,891.61
5,984.22
9,854.62
8,203.67
4,077.47
3,938
Revenue per Share
719
383.99
280
954
229
426
691
1,273
117
100
-230
-35
722
932
357
18
202.64
Basic EPS, GAAP
151.21
158.18
-1,413.23
2,685.68
-296.82
415.61
-288.59
294.54
-113.94
163.74
204.79
-817.61
781.04
757.24
425.2
-504.39
-211.94
Free Cash Flow per Basic Share
- -
200
99.99
100.01
199.61
99.93
100.07
100
99.78
102.9
- -
97.97
83.93
84.02
116.89
188.77
- -
Dividend per Share
7,041.46
7,219.8
7,399.84
8,253.75
8,283.2
8,609.51
9,200.34
10,373.29
10,390.55
10,387.65
10,157.41
10,025.49
10,663.99
11,511.61
11,751.93
11,585.49
11,558.2
Book Value per Share
6,958.27
7,132.6
7,319.97
8,181.21
8,217.99
8,548.07
9,142.67
10,319.38
10,340.4
10,341.27
10,114.79
9,986.64
10,628.91
11,480.29
11,724.38
11,561.7
11,534.41
Tangible Book Value per Share
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
Basic Weighted Avg Shares
52,431
46,159
42,051
87,162
50,484
69,842
65,096
52,599
27,087
24,021
35,499
57,433
50,302
82,744
68,971
33,382
33,079
Sales/Revenue/Turnover
11.56
5.49
3.06
9.94
3.23
2.61
6.74
18.02
4.73
-1.86
6.2
5.31
2.72
7.66
0.82
-6.61
-3.54
Operating Margin (%)
149
134
129
127
139
119
104
246
161
150
169
625
553
498
422
425
427
Depreciation Expense
6,039
3,226
2,352
8,013
1,927
3,581
5,800
10,693
985
841
-1,934
-292
6,069
7,825
3,001
147
1,702
Net Income, GAAP
23.56
23.02
21.68
18.8
22.15
19.49
23.08
19.69
20.68
36.77
- -
- -
25.52
17.25
26.59
74.28
19.44
Effective Tax Rate (%)
11.52
6.99
5.59
9.19
3.82
5.13
8.91
20.33
3.64
3.5
-5.45
-0.51
12.07
9.46
4.35
0.44
5.15
Profit Margin (%)
47,112
49,746
47,459
48,207
46,699
49,126
54,259
62,960
67,234
70,005
48,384
51,237
66,250
71,717
71,757
71,525
71,783
Working Capital
733
732
731
673
673
73
67
60
47
40
33
34
621
28
141
85
85
LT Debt
59,148
60,646
62,159
69,331
69,579
72,320
77,283
87,136
87,281
87,256
85,322
84,214
89,578
96,698
98,716
97,318
97,089
Total Equity
8.02
3.37
1.6
10.44
1.79
2.04
4.41
9.03
1.15
-0.32
- -
- -
1.15
5.53
0.43
-0.57
-0.97
Return on Invested Capital (%)
10.64
5.34
3.8
12.07
2.76
5.01
7.69
12.91
1.13
0.96
- -
- -
6.94
8.35
3.05
0.15
1.76
Return on Capital (%)
10.76
5.39
3.83
12.19
2.77
5.05
7.75
13.01
1.13
0.96
-2.24
-0.34
6.98
8.4
3.07
0.15
1.76
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
669
666
659
LT Borrowings
- -
- -
- -
LT Finance Leases
103
85
85
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
130,200
167,748
125,496

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
79,335
82,547
82,121
Cash, Cash Equivalents & STI
63,014
67,930
70,047
Accounts Receivable, Net
769
1,264
267
Inventories
- -
- -
- -
Total Current Liabilities
9,691
11,022
10,338
Payables & Accruals
- -
- -
- -
ST Debt
669
666
659
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.12%
2.74%
-1.42%
Free Cash Flow
-168.31%
-190.89%
-215.51%
Net Income, GAAP
-268.26%
-478.68%
-95.09%
Sales/Revenue/Turnover
0.76%
9.13%
-51.6%
Total Cash Common Dividend
- -
- -
57.26%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13,155
18,700
19,270
17,847
68,971
2025
5,968
8,774
10,324
8,317
33,382
2026
5,665
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
66
180
234
-122.79
357
2025
-115
201.51
-221.6
152.85
18
2026
69.9
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
116.89
2025
- -
- -
- -
- -
188.77
2026
- -
- -
- -
- -
- -
Business
Dongshin Engineering & Construction Co., Ltd. is a South Korea-based comprehensive construction and civil engineering contractor. Founded in October 1958 and headquartered in Andong-si, Gyeongsangbuk-do, South Korea, the company was originally established as Sampoong Construction Co., Ltd. before changing its corporate name to Dongshin Engineering & Construction Co., Ltd. in June 1998. The company operates across multiple core business divisions, providing turnkey contracting, infrastructure development, and specialized technical construction services throughout South Korea. Its primary service and project offerings include civil engineering works, comprising the construction of roads, highways, bridges, tunnels, subway lines, water and sewage treatment systems, river development, and industrial and residential land development; architectural construction, comprising multi-family residential housing, commercial buildings, educational facilities, and government and public administrative structures; specialized construction services, comprising landscape architecture, electrical contracting, fire protection systems installation, and water pollution prevention facility engineering; and cultural heritage preservation, comprising the repair, restoration, and maintenance of traditional historical structures and cultural heritage assets. The company primarily targets public-sector entities, state-owned utility corporations, and regional municipal authorities, including the Ministry of Land, Infrastructure and Transport and the Korea Expressway Corporation, alongside private-sector residential and commercial developers. In recent operational developments, Dongshin Engineering & Construction Co., Ltd. has expanded its utility infrastructure construction pipeline, securing a KRW 10.98 billion civil engineering and construction contract from the Korea Electric Power Corporation (KEPCO) for the 154kV Sani Substation project in July 2026, representing approximately 32.65% of its recent annual revenue, while continuing to optimize its public procurement bidding activities and operational execution across regional infrastructure developments.