TJ Media Co., Ltd.

TJ Media Co., Ltd.

KKRX:032540
3,750.00
KRW
-10.00
(-0.27%)
172.74EPS
22.30P/E
80.46BMarket Cap
TJ Media Co., Ltd.
KRX:032540
(Korea Stock Exchange)

Recent

price

3,750.00

P/E

ratio

22.30

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
3,225.09
3,303.04
4,023.95
3,548.82
2,696.54
3,432.64
3,732.78
4,000.13
3,272.48
3,583.38
2,654.94
2,959.51
4,109.77
4,609.03
4,393.7
4,517.78
4,328.69
Revenue per Share
444.67
316.58
216.67
26.67
-10.67
98
41.33
80
-76
42.67
-117.33
153.33
214.67
224.67
222
190.67
172.66
Basic EPS, GAAP
284.48
-92.56
-30.65
-70.34
153.33
-70.49
-320.51
-137.8
231.1
-429.34
-14.6
64.37
-183.79
312.12
577.37
72.09
-141.76
Free Cash Flow per Basic Share
153.13
313.33
146.5
83.4
51.83
- -
66.72
39.98
53.23
- -
33.25
- -
39.99
153.2
213.21
213.28
- -
Dividend per Share
4,001.96
4,154.67
4,054.14
3,922.05
3,830.94
3,897.73
3,842.28
3,875.83
3,729.4
3,761.34
3,672.49
3,854.09
4,080.58
4,118.15
4,081.91
4,007.93
3,811.78
Book Value per Share
3,991.43
4,058.02
3,936.85
3,777.14
3,702.31
3,763.16
3,624.13
3,652.52
3,521.35
3,592.44
3,517.31
3,727.35
3,967.76
3,994.32
3,949.11
3,789
3,595.84
Tangible Book Value per Share
19
20
20
21
22
21
21
21
21
21
21
21
21
21
21
21
21
Basic Weighted Avg Shares
62,421
64,680
78,885
73,225
57,990
71,695
77,945
83,638
68,524
75,419
55,628
61,854
85,911
96,399
91,872
94,435
90,458
Sales/Revenue/Turnover
15.89
9.15
6.21
0.51
-1.49
2.41
0.36
2.71
-2.58
0.6
-4.88
4.57
4.82
6.57
5.1
3.48
2.17
Operating Margin (%)
1,275
1,296
1,559
1,978
2,244
2,239
2,236
2,107
2,118
2,439
3,000
2,939
3,109
2,959
2,610
2,964
3,083
Depreciation Expense
8,606
6,199
4,247
550
-229
2,047
863
1,673
-1,591
898
-2,458
3,205
4,487
4,699
4,642
3,985
3,608
Net Income, GAAP
18.25
18.18
20.58
41.21
- -
26.6
- -
9.43
- -
- -
- -
4.66
3.57
8.91
1.32
- -
- -
Effective Tax Rate (%)
13.79
9.58
5.38
0.75
-0.4
2.85
1.11
2
-2.32
1.19
-4.42
5.18
5.22
4.87
5.05
4.22
3.99
Profit Margin (%)
31,526
35,003
34,803
33,562
33,262
35,972
35,880
33,406
27,098
20,179
18,012
20,347
26,626
28,158
22,605
19,425
15,336
Working Capital
- -
50
1,192
1,599
1,545
562
509
5,220
8,109
8,720
8,477
9,708
10,725
8,756
1,454
2,293
2,157
LT Debt
81,284
81,323
80,154
81,587
79,681
81,076
79,916
80,619
77,561
78,232
76,755
80,555
85,298
86,089
85,335
83,791
79,692
Total Equity
9.46
5.49
4.77
0.27
- -
1.56
- -
2.45
- -
- -
- -
2.73
3.72
5.13
4.17
- -
- -
Return on Invested Capital (%)
10.46
7.49
5.62
0.73
- -
2.55
- -
2.02
- -
- -
- -
3.59
4.76
5.13
5.1
- -
- -
Return on Capital (%)
11.01
7.62
5.25
0.68
-0.28
2.53
1.07
2.07
-2
1.15
-3.17
4.07
5.41
5.49
5.42
4.71
4.47
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
22,268
22,153
23,953
LT Borrowings
250
71
36
LT Finance Leases
2,460
2,222
2,121
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
21
21
Market Capitalization
84,008
78,435
80,455

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
51,296
52,365
53,738
Cash, Cash Equivalents & STI
14,327
15,828
13,354
Accounts Receivable, Net
5,020
3,870
2,554
Inventories
27,844
27,070
28,934
Total Current Liabilities
32,634
32,940
38,402
Payables & Accruals
- -
- -
- -
ST Debt
22,268
22,153
23,953
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.37%
1.82%
-1.81%
Free Cash Flow
-155.15%
-239.55%
-87.52%
Net Income, GAAP
-89.03%
-40.19%
-14.14%
Sales/Revenue/Turnover
4.21%
12.08%
2.79%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
23,428
23,170
20,356
24,919
91,872
2025
21,380
27,490
24,820
20,745
94,435
2026
17,404
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
34.67
66
2
118.94
222
2025
23.33
5.97
77.62
83.8
190.67
2026
5.26
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
213.21
2025
- -
- -
- -
- -
213.28
2026
- -
- -
- -
- -
- -
Business
TJ Media Co., Ltd. is a South Korea-based entertainment technology company primarily engaged in the development, manufacturing, and distribution of karaoke systems, professional audio equipment, and digital multimedia music content. Founded in 1991 and headquartered in Seoul, South Korea, the company operates across specialized commercial, consumer, and digital platform segments, providing integrated hardware and software solutions to commercial karaoke venues, coin-operated entertainment facilities, hospitality enterprises, and residential consumers. The company's core product and service portfolio comprises commercial and home karaoke accompaniment systems, including its flagship TJ series digital karaoke players and integrated touch-screen terminals; professional sound reinforcement equipment, encompassing digital power amplifiers, acoustic loudspeakers, wired and wireless microphone systems, and multi-channel audio mixers; proprietary sound processing semiconductor integrated circuits (ICs) and digital signal processor (DSP) sound source modules; digital music content production, licensed sound libraries, and online song database subscription and update services; coin karaoke automation platforms, including point-of-sale (POS) systems, automated payment kiosks, and IoT-enabled unmanned venue management software; and mobile software applications, including remote song selection utilities and consumer mobile karaoke platforms. Geographically, TJ Media Co., Ltd. maintains a dominant market presence in South Korea and conducts international sales and distribution across key overseas markets, with substantial operations in the Philippines, Vietnam, Japan, and other regional markets across Southeast Asia and the Americas. In recent developments, TJ Media Co., Ltd. has expanded its technological capabilities and market presence by deploying next-generation unmanned karaoke management solutions that integrate cloud-based venue analytics with self-service payment infrastructure. The company has also introduced upgraded karaoke hardware platforms featuring artificial intelligence-driven vocal enhancement, real-time scoring algorithms, and ultra-high-definition video accompaniment. To support international expansion, TJ Media has broadened its localized music content libraries and distribution alliances across Southeast Asia while enhancing mobile ecosystem integration through synchronized mobile application and hardware connectivity.