1. South Korea Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Chasys Co., Ltd

Chasys Co., Ltd

KKRX:033250
3,640.00
KRW
+80.00
(+2.25%)
1,043.65EPS
3.39P/E
22.62BMarket Cap
Chasys Co., Ltd
KRX:033250
(Korea Stock Exchange)

Recent

price

3,640.00

P/E

ratio

3.39

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2023
2024
2025
TTM
KRW
21,747.96
27,101.61
22,971.01
18,507.85
12,656.45
11,239.55
10,732.91
12,794.66
10,691.38
8,770.4
7,703.24
5,138.22
9,406.07
7,655.17
14,117.78
14,668.59
14,715.47
Revenue per Share
1,623.45
1,159.02
-28.77
-1,849.51
-998.73
-92.31
-803.06
-350.76
-710.76
-724.6
-415
-735
-60
515
950
985
1,043.65
Basic EPS, GAAP
81.45
705.79
188.54
-3,682.42
-569.74
440.57
-1,074.43
-1,210.54
-1,134.07
-407.11
717.13
-553.36
568.55
658.2
764.65
672.55
1,153.62
Free Cash Flow per Basic Share
- -
143.74
193.58
82.28
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
7,392.16
8,218.29
7,995.67
6,240.68
6,201.76
6,513.21
5,664.68
5,473.03
5,135.03
4,375.72
5,199.52
4,474.38
4,837.44
5,194.08
6,038.72
7,089.58
7,712.23
Book Value per Share
6,933.49
7,594.56
7,494.3
5,829.6
5,874.94
6,372.42
5,539.31
5,091.86
4,549.06
3,968.62
4,921.37
4,266.82
4,705.93
5,103.1
5,939.65
6,986.23
7,622.86
Tangible Book Value per Share
4
4
4
4
5
5
5
5
5
6
6
6
6
6
6
6
6
Basic Weighted Avg Shares
87,684
109,484
98,433
74,640
58,674
52,151
55,924
66,732
55,619
50,171
42,905
32,817
60,534
49,004
90,263
93,839
94,212
Sales/Revenue/Turnover
7.47
5.53
2.12
-5.19
-5.1
3.32
-4.5
-0.47
-2.7
-5.59
-3.85
-22.76
4.6
9.32
5.18
8.02
5.92
Operating Margin (%)
3,904
4,817
5,225
5,795
5,063
5,443
5,459
6,465
6,056
6,953
6,060
6,555
6,294
3,630
6,476
3,598
3,549
Depreciation Expense
6,546
4,682
-123
-7,459
-4,630
-428
-4,184
-1,829
-3,698
-4,145
-2,311
-4,694
-386
3,297
6,074
6,301
6,682
Net Income, GAAP
- -
- -
198.72
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.35
- -
- -
- -
Effective Tax Rate (%)
7.46
4.28
-0.13
-9.99
-7.89
-0.82
-7.48
-2.74
-6.65
-8.26
-5.39
-14.3
-0.64
6.73
6.73
6.72
7.09
Profit Margin (%)
-3,111
-2,145
-5,606
-15,038
-24,230
-12,961
-16,267
-24,466
-23,188
-17,731
-9,902
-14,593
-13,174
-9,376
-6,518
4,054
8,022
Working Capital
15,522
18,734
17,439
20,247
12,148
11,461
11,922
9,716
12,676
19,624
14,532
8,716
7,640
7,447
2,525
4,800
4,184
LT Debt
29,839
33,174
32,275
25,191
25,034
33,869
29,457
28,460
26,703
22,754
33,277
28,636
30,960
33,242
38,648
45,373
49,358
Total Equity
- -
- -
-3.35
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
7.64
- -
- -
- -
Return on Invested Capital (%)
- -
- -
-2.95
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
7.15
- -
- -
- -
Return on Capital (%)
23.41
14.86
-0.38
-25.96
-18.44
-1.45
-13.22
-6.32
-13.41
-16.76
-8.25
-15.16
-1.3
10.27
16.9
15
14.53
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
11,763
15,714
18,770
LT Borrowings
2,667
2,500
2,500
LT Finance Leases
2,133
1,833
1,684
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
32,224
30,720
22,624

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
34,369
43,572
46,443
Cash, Cash Equivalents & STI
3,816
3,684
11,789
Accounts Receivable, Net
14,730
23,732
17,986
Inventories
11,579
12,321
11,903
Total Current Liabilities
30,315
36,893
38,420
Payables & Accruals
- -
- -
- -
ST Debt
11,763
15,714
18,770
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.41%
7.04%
17.4%
Free Cash Flow
-107.25%
-74.56%
-11.99%
Net Income, GAAP
3.62%
-170.9%
3.74%
Sales/Revenue/Turnover
11.57%
26.01%
3.96%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21,641
24,316
18,136
26,170
90,263
2025
24,435
26,424
18,580
24,400
93,839
2026
24,576
26,657
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
250
340
-405
765.57
950
2025
375
1,020
28.54
377.64
985
2026
341.42
296
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Exide Industries Limited (NSE:EXIDEIND)
Business
CHASYS Co., Ltd. manufactures and sells automotive chassis systems and rear axles primarily for original equipment manufacturers in South Korea and internationally; its core products include front suspension systems such as sub frames, center members, and impact beams; rear suspension systems comprising modules, axles, and crossmembers; arms and links; trailer hitches; oil pans; cradles; and other components designed for vibration and impact absorption to enhance driving comfort. The company also provides automobile part design and development services along with related by-products. Founded in 1989 and headquartered in Gyeongsan, South Korea, CHASYS operates through subsidiaries and affiliates, including overseas facilities in India, with a workforce of approximately 109 employees serving the auto parts industry within the consumer discretionary sector. In late 2023, CHASYS completed the acquisition of a 99.99% stake in Ams-chasys Automotive India Private Limited for KRW 3.2 billion, strengthening its production capabilities and global supply chain in the Indian market. The company, formerly known as Samlip Precision Co., Ltd., changed its name to CHASYS in December 2002 to support its globalization efforts.