NICE Holdings Co., Ltd.

NICE Holdings Co., Ltd.

KKRX:034310
11,930.00
KRW
+350.00
(+3.02%)
3,279.52EPS
18.96P/E
390.82BMarket Cap
NICE Holdings Co., Ltd.
KRX:034310
(Korea Stock Exchange)

Recent

price

11,930.00

P/E

ratio

18.96

div

yld

-3.06%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
1,515.38
5,913.34
16,197.25
20,496.09
25,528.85
30,942.56
37,970.79
40,775.24
38,557.48
49,461.33
54,340.96
65,201.48
75,855.06
79,870.21
86,273.25
92,936.65
94,431.67
Revenue per Share
435.42
943.09
1,441.78
1,090
848
787
1,473
1,388
1,604
771
447
1,548
1,012
110
1,349
1,079
589.57
Basic EPS, GAAP
229.76
476.9
1,072.82
605.12
1,614.57
197.47
1,736.4
1,026.29
3,231.88
2,019.93
3,850.86
-113.88
-270.44
4,691.95
2,162.08
8,827.81
5,453.56
Free Cash Flow per Basic Share
65.84
150
136.31
249.51
240.83
265.09
309.56
340.69
338.02
458.29
552.45
708.83
905.11
919.4
1,008.25
1,101.58
-365.21
Dividend per Share
9,295.95
9,905.06
10,534.34
11,563.89
12,600.43
13,261.69
14,397.35
15,731.49
17,007.95
18,100.28
18,647.12
20,040.28
21,229.82
21,341.12
21,631.75
21,760.61
20,945.86
Book Value per Share
8,889.64
9,497.34
8,214.12
9,504.19
9,255.38
8,028.49
9,296.3
9,833.97
10,178.06
12,660.73
13,291.45
14,637.37
15,721.82
15,768.08
14,835.89
14,862.48
14,517.37
Tangible Book Value per Share
58
30
30
37
36
35
35
35
37
38
38
38
36
35
35
35
35
Basic Weighted Avg Shares
87,581
179,071
491,916
752,238
924,566
1,097,508
1,346,411
1,446,091
1,445,631
1,873,785
2,055,514
2,449,867
2,752,922
2,818,917
3,038,327
3,242,560
3,300,517
Sales/Revenue/Turnover
2.67
17.83
10.87
9.54
7.26
8.92
9.43
8.2
8.99
8.21
7.45
5.89
5.28
3.44
5.74
6.11
6.55
Operating Margin (%)
6,148
12,073
39,854
51,462
60,928
69,828
77,491
82,012
88,617
129,393
125,888
160,032
181,920
186,356
193,220
198,994
191,434
Depreciation Expense
25,165
28,559
43,787
40,005
30,712
27,914
52,231
49,225
60,139
29,208
16,908
58,164
36,727
3,882
47,508
37,646
20,606
Net Income, GAAP
28.08
28.86
7.3
20.14
27.11
29.09
24.54
25.47
21.33
20.03
47.01
31.12
35.97
57.5
38.09
44.39
35.61
Effective Tax Rate (%)
28.73
15.95
8.9
5.32
3.32
2.54
3.88
3.4
4.16
1.56
0.82
2.37
1.33
0.14
1.56
1.16
0.62
Profit Margin (%)
22,493
35,636
105,881
155,436
133,220
96,841
217,534
341,004
290,722
369,842
312,424
186,465
17,148
40,262
12,061
104,804
98,363
Working Capital
76
9,090
717
9,800
56,746
18,695
26,784
97,456
118,350
145,832
166,477
182,641
167,774
143,473
166,918
209,492
222,143
LT Debt
302,477
322,297
515,126
570,818
667,096
695,351
773,235
877,936
1,040,008
1,223,621
1,249,598
1,320,445
1,320,275
1,317,522
1,392,768
1,404,485
1,378,010
Total Equity
3.08
9.46
12.03
9.2
6.64
7.02
9.58
7.83
8.61
7.41
4.41
4.93
4.22
1.82
4.63
4.45
5.53
Return on Invested Capital (%)
6.97
7.16
7.52
2.98
1.42
-0.3
1.96
1.01
2.11
-0.29
-0.5
1.47
1.21
0.56
1.29
1.13
0.84
Return on Capital (%)
11.48
9.82
12.75
9.86
7.05
6.09
10.65
9.21
10.01
4.39
2.43
8.01
4.9
0.51
6.27
4.98
2.76
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
896,751
966,355
967,422
LT Borrowings
118,911
98,502
110,343
LT Finance Leases
90,581
102,145
111,800
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
35
Market Capitalization
451,428
455,838
390,818

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,062,538
2,177,207
2,176,033
Cash, Cash Equivalents & STI
1,065,382
963,021
907,588
Accounts Receivable, Net
312,922
324,828
301,155
Inventories
131,551
107,469
132,218
Total Current Liabilities
1,957,734
2,109,913
2,077,669
Payables & Accruals
- -
- -
- -
ST Debt
896,751
966,355
967,422
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.5%
2.4%
0.84%
Free Cash Flow
-48.57%
-302.06%
304.51%
Net Income, GAAP
123.06%
244.13%
-20.76%
Sales/Revenue/Turnover
11.78%
9.69%
6.72%
Total Cash Common Dividend
15.63%
13.45%
8.24%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
683,477
743,404
787,418
824,028
3,038,327
2025
744,991
693,897
845,024
864,300
3,242,560
2026
788,825
802,369
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
177
502
154
517.15
1,349
2025
228
506
412.59
-68.35
1,079
2026
404.9
-164
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
90.44
914.75
- -
- -
1,008.25
2025
49.32
1,416.71
-366.26
- -
1,101.58
2026
- -
- -
- -
- -
- -
Business
NICE Holdings Co., Ltd. NICE Holdings Co., Ltd. (034310.KS) serves as a Korea-based holding company that manages subsidiaries providing essential financial services infrastructure, including credit rating and data services; payment processing; financial services such as asset management; and green technology solutions encompassing secondary battery protection circuits and manufacturing components for smartphones, wearable devices, home appliances, and automobiles. The company operates primarily in South Korea with international presence in Europe and China, offering services like personal and corporate credit ratings, bond and commercial paper ratings, structured finance ratings, bad debt collection, credit information for individuals and corporations, commercial paper handling, and official information services across four main segments: Rating & Data, Payment, Financial Services, and Green & Technology. Founded in 1986 and headquartered in Seoul, South Korea, NICE Holdings maintains the largest database in Korea for credit information, processes annual credit payments exceeding 377 trillion won, and holds the leading position globally in secondary battery protection circuits while serving 100% of Korean financial institutions reliant on its credit scores. In recent developments, the company continues to expand its payment settlement business dominance and diversifies operations through ongoing investments in financial infrastructure and technology segments, reinforcing its role as Korea's first and primary credit bureau with sustained growth in data analytics and asset management capabilities as of 2025.