Haesung Industrial Co., Ltd

Haesung Industrial Co., Ltd

5,730.00
KRW
-20.00
(-0.35%)
Haesung Industrial Co., Ltd
KRX:03481K
(Korea Stock Exchange)

Recent

price

5,730.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
12,119
12,471
12,654
12,964
12,973
12,378
12,108
12,200
14,931
20,260
479,399
1,872,900
2,531,647
2,308,406
2,220,428
2,260,079
2,313,933
Sales/Revenue/Turnover
25.24
27.93
27.49
24.05
23.31
22.43
19.98
19.83
18.32
25.75
4.81
4.99
8.31
4.6
3.22
1.85
2.31
Operating Margin (%)
546
482
490
459
434
429
344
325
1,190
1,858
15,677
83,246
98,038
94,874
92,565
101,379
101,821
Depreciation Expense
4,163
4,210
3,904
6,062
4,536
3,768
6,281
3,399
757
2,325
345,245
49,449
25,565
-29,337
5,839
-24,040
-61,725
Net Income, GAAP
21.56
22.09
21.55
20.12
8.51
18.59
21.54
19.03
34.05
24.19
4.57
22.33
23.84
- -
120.23
- -
- -
Effective Tax Rate (%)
34.35
33.76
30.85
46.76
34.97
30.44
51.88
27.86
5.07
11.47
72.02
2.64
1.01
-1.27
0.26
-1.06
-2.67
Profit Margin (%)
14,653
11,058
14,356
19,001
15,379
9,594
13,008
-158
-2,532
-1,269
126,346
245,725
250,813
303,481
130,615
212,541
160,418
Working Capital
- -
- -
- -
- -
- -
- -
4,678
13,288
30,000
51,500
220,313
197,521
161,837
202,188
164,553
278,852
263,058
LT Debt
115,807
121,795
124,641
130,092
133,520
136,072
141,124
143,096
142,442
139,517
681,693
1,282,290
1,390,702
1,366,350
1,347,988
1,288,930
1,243,236
Total Equity
2.09
2.32
2.21
1.95
2.09
1.67
1.34
1.29
1.08
2.13
3.47
4.96
8.08
- -
-0.7
- -
- -
Return on Invested Capital (%)
3.65
3.54
3.17
4.76
3.44
2.8
4.46
2.25
0.64
1.73
54.56
1.78
-2.11
- -
0.42
- -
- -
Return on Capital (%)
3.65
3.54
3.17
4.76
3.44
2.8
4.53
2.39
0.53
1.65
92.94
7.41
3.4
-3.88
0.79
-3.3
-8.67
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
561,431
543,716
590,156
LT Borrowings
240,605
257,362
242,507
LT Finance Leases
18,035
21,491
20,551
Preferred Equity and Hybrid Capital
694
694
694
Shares Outstanding
- -
- -
- -
Market Capitalization
- -
- -
- -

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,094,046
1,089,370
1,168,472
Cash, Cash Equivalents & STI
181,563
169,142
176,541
Accounts Receivable, Net
534,841
521,682
561,817
Inventories
345,453
364,616
389,161
Total Current Liabilities
893,273
876,829
1,008,054
Payables & Accruals
- -
- -
- -
ST Debt
561,431
543,716
590,156
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
48.03%
17.82%
-4.38%
Free Cash Flow
136.9%
232.47%
-81.45%
Net Income, GAAP
1,392.08%
-196.07%
-511.74%
Sales/Revenue/Turnover
263.79%
63%
1.79%
Total Cash Common Dividend
- -
93.9%
-8.83%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
559,201
567,617
548,737
544,872
2,220,428
2025
545,503
568,066
576,695
569,814
2,260,079
2026
599,357
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Haesung Industrial Co., Ltd. is a South Korea-based holding company engaged in real estate leasing, paper packaging manufacturing, industrial machinery, and advanced semiconductor materials. Founded in 1954 and headquartered in Seoul, South Korea, the company operates across four primary business segments: Real Estate Leasing, Paper and Packaging, Industrial Tools and Motors, and Semiconductor Substrates. The company's core products and services include commercial real estate leasing, building management, and facility maintenance for prime office and retail properties; liquid packaging cartons, gable-top containers, paperboard, folding boxes, and eco-friendly food and beverage containers; power tools, cordless impact drivers, circular saws, angle grinders, magnetic base drills, industrial motors, automotive seat actuators, and small precision DC motors; semiconductor lead frames, stamped lead frames, etched lead frames, and ball grid array package substrates utilized in automotive electronic control units, memory chips, and mobile devices; as well as forestry management, timber cultivation, and landscaping services. Haesung Industrial Co., Ltd. serves real estate tenants, food and beverage producers, automotive original equipment manufacturers, construction enterprises, and global integrated device manufacturers across South Korea, Asia, the Americas, and Europe. In recent corporate developments, the company solidified its operating holding company structure through the merger with paper packaging affiliate Hankuk Package Co., Ltd., consolidated governance over key manufacturing subsidiaries including Keyang Electric Machinery Co., Ltd. and Haesung DS Co., Ltd., and accelerated capital expenditures into high-barrier aseptic liquid packaging production and advanced automotive-grade semiconductor substrate manufacturing lines to meet growing international demand in electric vehicle electronics and sustainable packaging.